Shanghai Lujiazui Finance & Trade Zone Development Co.,Ltd. (SHA:600663)
China
· Delayed Price · Currency is CNY 7.96
+0.12 (1.53%)
Apr 29, 2026, 3:00 PM CST
SHA:600663 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | - | 1,508 | 1,432 | 1,047 | 4,311 | Upgrade
|
| Depreciation & Amortization | - | - | 1,057 | 1,080 | 1,022 | 125.29 | Upgrade
|
| Other Amortization | - | - | 46.89 | 29.01 | 26.17 | 31.66 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -2,129 | -1,794 | -0.05 | -0.15 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -473.35 | -378.76 | 282.61 | 56.5 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -4.45 | -15.09 | 15.03 | 0.27 | Upgrade
|
| Other Operating Activities | - | - | 1,752 | 1,951 | 1,635 | 1,819 | Upgrade
|
| Change in Accounts Receivable | - | - | -1,927 | -925.26 | 29.47 | -346.99 | Upgrade
|
| Change in Inventory | - | - | -174.24 | -3,667 | -8,165 | -616.62 | Upgrade
|
| Change in Accounts Payable | - | - | 1,527 | 13,557 | 754.48 | -2,336 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | - | 516.68 | Upgrade
|
| Operating Cash Flow | - | - | 1,316 | 11,381 | -3,672 | 3,715 | Upgrade
|
| Operating Cash Flow Growth | - | - | -88.44% | - | - | - | Upgrade
|
| Capital Expenditures | - | - | -3,352 | -3,239 | -2,430 | -2,804 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 3,538 | 2,830 | 0.22 | 1.88 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 0.4 | - | Upgrade
|
| Divestitures | - | - | - | - | - | 66.57 | Upgrade
|
| Investment in Securities | - | - | 3,314 | 1,485 | -7,610 | -3,926 | Upgrade
|
| Other Investing Activities | - | - | 581.88 | 639.51 | 1,918 | 1,083 | Upgrade
|
| Investing Cash Flow | - | - | 4,081 | 1,716 | -8,121 | -5,578 | Upgrade
|
| Long-Term Debt Issued | - | - | 36,301 | 39,095 | 44,390 | 45,889 | Upgrade
|
| Long-Term Debt Repaid | - | - | -41,073 | -37,783 | -34,182 | -38,561 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -4,772 | 1,313 | 10,208 | 7,328 | Upgrade
|
| Issuance of Common Stock | - | - | 1,797 | - | - | - | Upgrade
|
| Common Dividends Paid | - | - | -3,430 | -3,145 | -4,942 | -3,827 | Upgrade
|
| Other Financing Activities | - | - | -2,265 | -5,042 | -2,662 | 7,637 | Upgrade
|
| Financing Cash Flow | - | - | -8,670 | -6,874 | 2,603 | 11,139 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | -2.36 | 0.71 | 1.87 | -0.45 | Upgrade
|
| Net Cash Flow | - | - | -3,275 | 6,223 | -9,187 | 9,275 | Upgrade
|
| Free Cash Flow | - | - | -2,036 | 8,142 | -6,101 | 910.93 | Upgrade
|
| Free Cash Flow Margin | - | - | -13.90% | 73.98% | -51.91% | 6.57% | Upgrade
|
| Free Cash Flow Per Share | - | - | -0.41 | 1.69 | -1.27 | 0.23 | Upgrade
|
| Cash Interest Paid | - | - | 46.63 | 42.64 | 50.69 | 69.92 | Upgrade
|
| Cash Income Tax Paid | - | - | 3,790 | 3,985 | 2,577 | 4,263 | Upgrade
|
| Levered Free Cash Flow | - | - | -11,664 | 7,962 | -20,254 | 7,648 | Upgrade
|
| Unlevered Free Cash Flow | - | - | -10,791 | 8,953 | -19,331 | 8,346 | Upgrade
|
| Change in Working Capital | - | - | -449.67 | 9,029 | -7,706 | -2,638 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.