China Enterprise Company Limited (SHA:600675)
China
· Delayed Price · Currency is CNY 2.560
+0.030 (1.19%)
Apr 29, 2026, 3:00 PM CST
China Enterprise Company Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -433.8 | 118.64 | -316.76 | 555.16 | -57.04 | 805.28 | Upgrade
|
| Depreciation & Amortization | 448.58 | 448.58 | 446.95 | 380.97 | 359.24 | 310.35 | Upgrade
|
| Other Amortization | 10.65 | 10.65 | 10.27 | 6.84 | 6.51 | 4.67 | Upgrade
|
| Loss (Gain) From Sale of Assets | -6.98 | -6.98 | -158.22 | -28.23 | -163.15 | -69.21 | Upgrade
|
| Asset Writedown & Restructuring Costs | 43.74 | 43.74 | 2.72 | 274.93 | 0.03 | 0.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | -266.71 | -266.71 | -8.46 | -276.79 | -757.78 | 1.37 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.07 | 1.07 | 2.99 | -1.22 | -0.01 | 1.13 | Upgrade
|
| Other Operating Activities | 1,117 | 1,103 | 1,323 | 1,323 | 1,135 | 1,058 | Upgrade
|
| Change in Accounts Receivable | 83.92 | 83.92 | 418.77 | -676.21 | -903.34 | -193.32 | Upgrade
|
| Change in Inventory | 4,234 | 4,234 | 2,230 | 3,677 | -7,444 | 2,310 | Upgrade
|
| Change in Accounts Payable | -7,031 | -7,031 | -1,532 | -5,996 | 7,649 | -1,140 | Upgrade
|
| Operating Cash Flow | -1,721 | -1,183 | 2,353 | -106.42 | 177.94 | 2,870 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -93.80% | 10.39% | Upgrade
|
| Capital Expenditures | -19.88 | -26.85 | -8.4 | -89.64 | -42.23 | -100.86 | Upgrade
|
| Sale of Property, Plant & Equipment | 7.58 | 39.28 | 127.49 | 126.92 | 49.3 | 78.08 | Upgrade
|
| Cash Acquisitions | - | - | - | -2.73 | - | - | Upgrade
|
| Divestitures | - | - | - | 416.24 | - | - | Upgrade
|
| Investment in Securities | 3.7 | -11 | -1 | 1,500 | 2,801 | -4,915 | Upgrade
|
| Other Investing Activities | 20.73 | 19.44 | 0.2 | 35.39 | 1,069 | 18.72 | Upgrade
|
| Investing Cash Flow | 12.13 | 20.87 | 118.29 | 1,986 | 3,878 | -4,919 | Upgrade
|
| Long-Term Debt Issued | - | 2,818 | 6,848 | 4,894 | 3,701 | 10,774 | Upgrade
|
| Total Debt Issued | 3,814 | 2,818 | 6,848 | 4,894 | 3,701 | 10,774 | Upgrade
|
| Long-Term Debt Repaid | - | -4,766 | -8,462 | -4,323 | -3,368 | -4,065 | Upgrade
|
| Total Debt Repaid | -7,114 | -4,766 | -8,462 | -4,323 | -3,368 | -4,065 | Upgrade
|
| Net Debt Issued (Repaid) | -3,300 | -1,948 | -1,614 | 570.48 | 333.06 | 6,709 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -162.39 | Upgrade
|
| Common Dividends Paid | -791.92 | -769.89 | -1,181 | -1,174 | -1,317 | -1,679 | Upgrade
|
| Dividends Paid | -791.92 | -769.89 | -1,181 | -1,174 | -1,317 | -1,679 | Upgrade
|
| Other Financing Activities | 141.69 | 141.43 | -233.81 | -220.11 | -34.23 | -13.3 | Upgrade
|
| Financing Cash Flow | -3,950 | -2,577 | -3,029 | -823.81 | -1,018 | 4,854 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.01 | -0 | 0 | 0 | 0.02 | -0.01 | Upgrade
|
| Net Cash Flow | -5,659 | -3,739 | -557.91 | 1,056 | 3,037 | 2,805 | Upgrade
|
| Free Cash Flow | -1,741 | -1,210 | 2,345 | -196.06 | 135.71 | 2,769 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -95.10% | 9.65% | Upgrade
|
| Free Cash Flow Margin | -21.56% | -11.46% | 33.69% | -1.49% | 5.30% | 28.86% | Upgrade
|
| Free Cash Flow Per Share | -0.31 | -0.20 | 0.37 | -0.03 | 0.02 | 0.45 | Upgrade
|
| Cash Interest Paid | 0.55 | 0.55 | 1.21 | 1.14 | 0.58 | 1.09 | Upgrade
|
| Cash Income Tax Paid | 1,403 | 1,755 | 1,949 | 5,162 | 3,035 | 1,954 | Upgrade
|
| Levered Free Cash Flow | -8,968 | -8,412 | 1,479 | 330.51 | -6,498 | 5,196 | Upgrade
|
| Unlevered Free Cash Flow | -8,512 | -7,957 | 2,023 | 970.34 | -5,920 | 5,657 | Upgrade
|
| Change in Working Capital | -2,635 | -2,635 | 1,050 | -2,341 | -345.05 | 758.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.