Metro Land Corporation Ltd. (SHA:600683)
China
· Delayed Price · Currency is CNY 13.75
+0.31 (2.31%)
Apr 29, 2026, 2:35 PM CST
Metro Land Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,716 | 1,416 | 10,639 | 5,551 | 6,765 | Upgrade
|
| Other Revenue | - | 0.52 | 2.24 | 1.73 | 0.59 | Upgrade
|
| Revenue | 5,716 | 1,417 | 10,641 | 5,552 | 6,766 | Upgrade
|
| Revenue Growth (YoY) | 303.48% | -86.69% | 91.65% | -17.94% | -23.67% | Upgrade
|
| Cost of Revenue | 5,387 | 1,908 | 9,940 | 4,467 | 5,326 | Upgrade
|
| Gross Profit | 329.05 | -491.56 | 701.31 | 1,085 | 1,440 | Upgrade
|
| Selling, General & Admin | 356.25 | 273.08 | 392.56 | 328.1 | 434.15 | Upgrade
|
| Other Operating Expenses | 24.15 | -0.49 | 1,364 | 508.7 | 472.61 | Upgrade
|
| Operating Expenses | 380.41 | 258.85 | 1,779 | 836.66 | 906.94 | Upgrade
|
| Operating Income | -51.35 | -750.41 | -1,077 | 248.44 | 533.26 | Upgrade
|
| Interest Expense | - | -427.21 | -258.68 | -254.96 | -472.09 | Upgrade
|
| Interest & Investment Income | 20.63 | 223 | 386.58 | 439.84 | 680.28 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0 | -0 | -0.01 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -833.2 | -155.72 | -110.79 | -95.7 | -68.89 | Upgrade
|
| EBT Excluding Unusual Items | -863.92 | -1,110 | -1,060 | 337.61 | 672.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -159 | -52.51 | 0.3 | 0.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.8 | 0.07 | -0.17 | 0 | -0.24 | Upgrade
|
| Asset Writedown | -490.88 | -24.23 | -31.51 | - | - | Upgrade
|
| Other Unusual Items | - | 12.33 | 0.24 | -2 | -10.4 | Upgrade
|
| Pretax Income | -1,354 | -1,281 | -1,144 | 335.91 | 662.49 | Upgrade
|
| Income Tax Expense | 181.66 | 162.68 | -93.26 | 158.52 | 329.7 | Upgrade
|
| Earnings From Continuing Operations | -1,536 | -1,444 | -1,051 | 177.38 | 332.79 | Upgrade
|
| Minority Interest in Earnings | 319.2 | 389.22 | 391.56 | 24.89 | -4.17 | Upgrade
|
| Net Income | -1,216 | -1,055 | -659.23 | 202.27 | 328.62 | Upgrade
|
| Net Income to Common | -1,216 | -1,055 | -659.23 | 202.27 | 328.62 | Upgrade
|
| Net Income Growth | - | - | - | -38.45% | -33.87% | Upgrade
|
| Shares Outstanding (Basic) | 611 | 567 | 496 | 741 | 741 | Upgrade
|
| Shares Outstanding (Diluted) | 611 | 567 | 496 | 741 | 741 | Upgrade
|
| Shares Change (YoY) | 7.81% | 14.39% | -33.09% | - | -16.52% | Upgrade
|
| EPS (Basic) | -1.99 | -1.86 | -1.33 | 0.27 | 0.44 | Upgrade
|
| EPS (Diluted) | -1.99 | -1.86 | -1.33 | 0.27 | 0.44 | Upgrade
|
| EPS Growth | - | - | - | -38.45% | -20.78% | Upgrade
|
| Free Cash Flow | 676.04 | -6,214 | -4,329 | -8,357 | 7,531 | Upgrade
|
| Free Cash Flow Per Share | 1.11 | -10.96 | -8.73 | -11.28 | 10.17 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.130 | Upgrade
|
| Dividend Growth | - | - | - | - | -48.00% | Upgrade
|
| Gross Margin | 5.76% | -34.70% | 6.59% | 19.54% | 21.29% | Upgrade
|
| Operating Margin | -0.90% | -52.97% | -10.12% | 4.47% | 7.88% | Upgrade
|
| Profit Margin | -21.28% | -74.45% | -6.19% | 3.64% | 4.86% | Upgrade
|
| Free Cash Flow Margin | 11.83% | -438.66% | -40.69% | -150.51% | 111.32% | Upgrade
|
| EBITDA | 21.34 | -730.65 | -1,057 | 269.51 | 553.91 | Upgrade
|
| EBITDA Margin | 0.37% | -51.58% | -9.93% | 4.85% | 8.19% | Upgrade
|
| D&A For EBITDA | 72.7 | 19.76 | 20.06 | 21.06 | 20.65 | Upgrade
|
| EBIT | -51.35 | -750.41 | -1,077 | 248.44 | 533.26 | Upgrade
|
| EBIT Margin | -0.90% | -52.97% | -10.12% | 4.47% | 7.88% | Upgrade
|
| Effective Tax Rate | - | - | - | 47.19% | 49.77% | Upgrade
|
| Revenue as Reported | - | 1,417 | 10,641 | 5,552 | 6,766 | Upgrade
|
| Advertising Expenses | - | 43.49 | 52.99 | 35.14 | 71.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.