Xiamen King Long Motor Group Co., Ltd. (SHA:600686)
China
· Delayed Price · Currency is CNY 16.40
-1.18 (-6.71%)
Apr 29, 2026, 3:00 PM CST
SHA:600686 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 24,547 | 21,865 | 17,835 | 17,267 | 14,416 | Upgrade
|
| Other Revenue | - | 1,101 | 1,565 | 973.13 | 1,003 | Upgrade
|
| Revenue | 24,547 | 22,966 | 19,400 | 18,240 | 15,418 | Upgrade
|
| Revenue Growth (YoY) | 6.88% | 18.38% | 6.36% | 18.30% | 10.46% | Upgrade
|
| Cost of Revenue | 21,424 | 20,746 | 17,645 | 16,665 | 14,220 | Upgrade
|
| Gross Profit | 3,123 | 2,220 | 1,755 | 1,575 | 1,199 | Upgrade
|
| Selling, General & Admin | 1,484 | 1,376 | 1,376 | 1,427 | 1,192 | Upgrade
|
| Research & Development | 916.41 | 823.26 | 748.92 | 677.37 | 643.1 | Upgrade
|
| Other Operating Expenses | -1.77 | -19.98 | 58.68 | 81.12 | 79.29 | Upgrade
|
| Operating Expenses | 2,399 | 2,131 | 2,082 | 2,221 | 1,998 | Upgrade
|
| Operating Income | 724.5 | 89.1 | -327.66 | -646.04 | -799.8 | Upgrade
|
| Interest Expense | - | -181.86 | -195.01 | -154.11 | -76.72 | Upgrade
|
| Interest & Investment Income | 32.15 | 206.24 | 234.48 | 149.65 | 88.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 12.58 | 100.18 | 151.47 | -47.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -116.11 | -24.81 | 37.69 | -149.39 | -27.95 | Upgrade
|
| EBT Excluding Unusual Items | 640.53 | 101.25 | -150.31 | -648.41 | -864.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.64 | 42.71 | 45.2 | -16.1 | -17.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 27.9 | -0.34 | -0.36 | -3.62 | Upgrade
|
| Asset Writedown | -124.09 | -7.45 | -7.37 | -11.5 | 0.83 | Upgrade
|
| Legal Settlements | - | -12.83 | -11.09 | 19.15 | -10.48 | Upgrade
|
| Other Unusual Items | - | 117.69 | 299.12 | 167.2 | 107.73 | Upgrade
|
| Pretax Income | 536.12 | 269.27 | 175.19 | -490.03 | -787.06 | Upgrade
|
| Income Tax Expense | -49.84 | -3.65 | 31.14 | -33.23 | -11.02 | Upgrade
|
| Earnings From Continuing Operations | 585.97 | 272.91 | 144.05 | -456.79 | -776.05 | Upgrade
|
| Minority Interest in Earnings | -117.63 | -115.17 | -68.96 | 69.9 | 180.83 | Upgrade
|
| Net Income | 468.34 | 157.74 | 75.1 | -386.89 | -595.22 | Upgrade
|
| Net Income to Common | 468.34 | 157.74 | 75.1 | -386.89 | -595.22 | Upgrade
|
| Net Income Growth | 196.90% | 110.05% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 721 | 717 | 834 | 667 | 669 | Upgrade
|
| Shares Outstanding (Diluted) | 721 | 717 | 834 | 667 | 669 | Upgrade
|
| Shares Change (YoY) | 0.49% | -14.07% | 25.09% | -0.26% | -6.73% | Upgrade
|
| EPS (Basic) | 0.65 | 0.22 | 0.09 | -0.58 | -0.89 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.22 | 0.09 | -0.58 | -0.89 | Upgrade
|
| EPS Growth | 195.46% | 144.44% | - | - | - | Upgrade
|
| Free Cash Flow | 1,332 | 963.92 | 2,147 | -542.21 | 1,654 | Upgrade
|
| Free Cash Flow Per Share | 1.85 | 1.34 | 2.57 | -0.81 | 2.47 | Upgrade
|
| Dividend Per Share | - | 0.080 | 0.035 | - | - | Upgrade
|
| Dividend Growth | - | 128.57% | - | - | - | Upgrade
|
| Gross Margin | 12.72% | 9.67% | 9.05% | 8.64% | 7.77% | Upgrade
|
| Operating Margin | 2.95% | 0.39% | -1.69% | -3.54% | -5.19% | Upgrade
|
| Profit Margin | 1.91% | 0.69% | 0.39% | -2.12% | -3.86% | Upgrade
|
| Free Cash Flow Margin | 5.43% | 4.20% | 11.07% | -2.97% | 10.72% | Upgrade
|
| EBITDA | 1,071 | 435.03 | 40.81 | -337.49 | -547.73 | Upgrade
|
| EBITDA Margin | 4.36% | 1.89% | 0.21% | -1.85% | -3.55% | Upgrade
|
| D&A For EBITDA | 346.42 | 345.93 | 368.46 | 308.55 | 252.07 | Upgrade
|
| EBIT | 724.5 | 89.1 | -327.66 | -646.04 | -799.8 | Upgrade
|
| EBIT Margin | 2.95% | 0.39% | -1.69% | -3.54% | -5.19% | Upgrade
|
| Effective Tax Rate | - | - | 17.77% | - | - | Upgrade
|
| Revenue as Reported | - | 22,966 | 19,400 | 18,240 | 15,418 | Upgrade
|
| Advertising Expenses | - | 25.75 | 27.12 | 23.03 | 20.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.