Sumec Corporation Limited (SHA:600710)
China
· Delayed Price · Currency is CNY 12.53
+0.12 (0.97%)
Apr 29, 2026, 2:25 PM CST
Sumec Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 117,556 | 116,972 | 122,741 | 140,986 | 167,804 | Upgrade
|
| Other Revenue | 255.11 | 202.5 | 275.81 | 162.07 | 878.45 | Upgrade
|
| Revenue | 117,811 | 117,174 | 123,017 | 141,148 | 168,682 | Upgrade
|
| Revenue Growth (YoY) | 0.54% | -4.75% | -12.85% | -16.32% | 71.09% | Upgrade
|
| Cost of Revenue | 109,927 | 109,256 | 116,267 | 134,446 | 162,215 | Upgrade
|
| Gross Profit | 7,885 | 7,918 | 6,750 | 6,702 | 6,467 | Upgrade
|
| Selling, General & Admin | 2,931 | 2,831 | 2,603 | 2,416 | 2,296 | Upgrade
|
| Research & Development | 411.92 | 382.87 | 496.56 | 462.42 | 474.99 | Upgrade
|
| Other Operating Expenses | 136.59 | 133.33 | 144.36 | 117.19 | 88.58 | Upgrade
|
| Operating Expenses | 3,570 | 3,490 | 3,263 | 3,185 | 2,904 | Upgrade
|
| Operating Income | 4,315 | 4,428 | 3,487 | 3,517 | 3,563 | Upgrade
|
| Interest Expense | -193.12 | -263.03 | -265.82 | -381.44 | -500.37 | Upgrade
|
| Interest & Investment Income | 308.85 | 333.04 | 370.04 | 340.2 | 221.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 34.05 | -86.91 | -22.18 | 180.73 | 165.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -114.78 | -23.59 | -15.36 | -75.69 | -90.86 | Upgrade
|
| EBT Excluding Unusual Items | 4,350 | 4,387 | 3,554 | 3,580 | 3,359 | Upgrade
|
| Impairment of Goodwill | -1.23 | -0.61 | -7.26 | -49.97 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.54 | 6.01 | 3.41 | -0.84 | 32.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 43.46 | 6.55 | 44.98 | 160.24 | 3.32 | Upgrade
|
| Asset Writedown | -66.51 | -429.12 | -7.51 | -129.74 | -277.56 | Upgrade
|
| Legal Settlements | - | - | 10.77 | 36.48 | - | Upgrade
|
| Other Unusual Items | 124.08 | 184.98 | 356.16 | 175.3 | 42.55 | Upgrade
|
| Pretax Income | 4,451 | 4,155 | 3,954 | 3,772 | 3,159 | Upgrade
|
| Income Tax Expense | 808.45 | 898.23 | 855.72 | 901.32 | 769.5 | Upgrade
|
| Earnings From Continuing Operations | 3,643 | 3,257 | 3,099 | 2,871 | 2,390 | Upgrade
|
| Minority Interest in Earnings | -2,287 | -2,109 | -2,070 | -1,958 | -1,623 | Upgrade
|
| Net Income | 1,356 | 1,148 | 1,028 | 912.85 | 767.07 | Upgrade
|
| Net Income to Common | 1,356 | 1,148 | 1,028 | 912.85 | 767.07 | Upgrade
|
| Net Income Growth | 18.05% | 11.69% | 12.63% | 19.00% | 40.43% | Upgrade
|
| Shares Outstanding (Basic) | 1,303 | 1,305 | 1,301 | 1,304 | 1,300 | Upgrade
|
| Shares Outstanding (Diluted) | 1,303 | 1,305 | 1,301 | 1,304 | 1,300 | Upgrade
|
| Shares Change (YoY) | -0.11% | 0.27% | -0.20% | 0.30% | -0.03% | Upgrade
|
| EPS (Basic) | 1.04 | 0.88 | 0.79 | 0.70 | 0.59 | Upgrade
|
| EPS (Diluted) | 1.04 | 0.88 | 0.79 | 0.70 | 0.59 | Upgrade
|
| EPS Growth | 18.18% | 11.39% | 12.86% | 18.64% | 40.48% | Upgrade
|
| Free Cash Flow | -1,201 | 5,019 | 2,479 | 5,956 | 5,389 | Upgrade
|
| Free Cash Flow Per Share | -0.92 | 3.85 | 1.91 | 4.57 | 4.14 | Upgrade
|
| Dividend Per Share | 0.415 | 0.369 | 0.330 | 0.300 | 0.265 | Upgrade
|
| Dividend Growth | 12.47% | 11.82% | 10.00% | 13.21% | 5.58% | Upgrade
|
| Gross Margin | 6.69% | 6.76% | 5.49% | 4.75% | 3.83% | Upgrade
|
| Operating Margin | 3.66% | 3.78% | 2.83% | 2.49% | 2.11% | Upgrade
|
| Profit Margin | 1.15% | 0.98% | 0.84% | 0.65% | 0.46% | Upgrade
|
| Free Cash Flow Margin | -1.02% | 4.28% | 2.02% | 4.22% | 3.19% | Upgrade
|
| EBITDA | 4,833 | 4,943 | 4,014 | 4,094 | 4,200 | Upgrade
|
| EBITDA Margin | 4.10% | 4.22% | 3.26% | 2.90% | 2.49% | Upgrade
|
| D&A For EBITDA | 518.27 | 515.08 | 526.55 | 576.97 | 637.1 | Upgrade
|
| EBIT | 4,315 | 4,428 | 3,487 | 3,517 | 3,563 | Upgrade
|
| EBIT Margin | 3.66% | 3.78% | 2.83% | 2.49% | 2.11% | Upgrade
|
| Effective Tax Rate | 18.16% | 21.62% | 21.64% | 23.89% | 24.36% | Upgrade
|
| Revenue as Reported | 117,811 | 117,174 | 123,017 | 141,148 | 168,682 | Upgrade
|
| Advertising Expenses | 70.73 | 74.36 | 83.82 | 63.58 | 50.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.