Shanghai Aiko Solar Energy Co.,Ltd. (SHA:600732)
China
· Delayed Price · Currency is CNY 14.71
+0.58 (4.10%)
Apr 29, 2026, 11:30 AM CST
SHA:600732 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 15,916 | 15,614 | 10,987 | 27,069 | 35,016 | 15,386 | Upgrade
|
| Other Revenue | - | - | 168.57 | 101.08 | 59.04 | 84.19 | Upgrade
|
| Revenue | 15,916 | 15,614 | 11,155 | 27,170 | 35,075 | 15,471 | Upgrade
|
| Revenue Growth (YoY) | 24.56% | 39.97% | -58.94% | -22.54% | 126.72% | 60.09% | Upgrade
|
| Cost of Revenue | 15,214 | 15,210 | 14,839 | 23,860 | 30,543 | 14,640 | Upgrade
|
| Gross Profit | 701.61 | 403.97 | -3,684 | 3,310 | 4,532 | 830.47 | Upgrade
|
| Selling, General & Admin | 1,147 | 1,159 | 1,429 | 1,268 | 572.9 | 326.58 | Upgrade
|
| Research & Development | 365.87 | 351.87 | 693.82 | 1,224 | 1,378 | 649.36 | Upgrade
|
| Other Operating Expenses | -184.54 | -161.66 | -90.11 | 85.88 | 51.34 | 15.85 | Upgrade
|
| Operating Expenses | 1,329 | 1,349 | 2,039 | 2,578 | 2,006 | 993.82 | Upgrade
|
| Operating Income | -627.08 | -944.94 | -5,722 | 731.73 | 2,527 | -163.35 | Upgrade
|
| Interest Expense | - | - | -620.94 | -364.63 | -322.24 | -250.1 | Upgrade
|
| Interest & Investment Income | 4.95 | - | 59.16 | 75.62 | 57.62 | 32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 17.73 | 19.11 | 21.48 | -2.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -536.11 | -255.17 | -18.77 | -11.74 | -14.41 | -10.38 | Upgrade
|
| EBT Excluding Unusual Items | -1,158 | -1,200 | -6,285 | 450.09 | 2,269 | -394.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 86.83 | 85.7 | -266.54 | 60.59 | 66.65 | -6.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.83 | 0.82 | -351.93 | -9.01 | -22.53 | -7.87 | Upgrade
|
| Asset Writedown | -814.04 | -779.12 | -417.18 | -253.76 | - | -37.58 | Upgrade
|
| Other Unusual Items | - | - | 879.91 | 451.49 | 159.22 | 201.64 | Upgrade
|
| Pretax Income | -1,885 | -1,893 | -6,441 | 699.4 | 2,473 | -244.76 | Upgrade
|
| Income Tax Expense | 147.34 | -5.41 | -1,047 | -57.36 | 140.74 | -128.96 | Upgrade
|
| Earnings From Continuing Operations | -2,032 | -1,887 | -5,394 | 756.76 | 2,332 | -115.8 | Upgrade
|
| Minority Interest in Earnings | 70.68 | 65.35 | 74.14 | 0 | -0.37 | -9.75 | Upgrade
|
| Net Income | -1,961 | -1,822 | -5,319 | 756.76 | 2,332 | -125.56 | Upgrade
|
| Net Income to Common | -1,961 | -1,822 | -5,319 | 756.76 | 2,332 | -125.56 | Upgrade
|
| Net Income Growth | - | - | - | -67.54% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,952 | 1,898 | 1,828 | 1,802 | 2,429 | 2,927 | Upgrade
|
| Shares Outstanding (Diluted) | 1,952 | 1,898 | 1,828 | 1,846 | 2,454 | 2,927 | Upgrade
|
| Shares Change (YoY) | 6.01% | 3.82% | -0.96% | -24.80% | -16.14% | 9.01% | Upgrade
|
| EPS (Basic) | -1.00 | -0.96 | -2.91 | 0.42 | 0.96 | -0.04 | Upgrade
|
| EPS (Diluted) | -1.00 | -0.96 | -2.91 | 0.41 | 0.95 | -0.04 | Upgrade
|
| EPS Growth | - | - | - | -56.84% | - | - | Upgrade
|
| Free Cash Flow | 1,338 | 1,380 | -6,448 | -4,716 | 1,251 | -436.44 | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 0.73 | -3.53 | -2.56 | 0.51 | -0.15 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.393 | - | Upgrade
|
| Gross Margin | 4.41% | 2.59% | -33.02% | 12.18% | 12.92% | 5.37% | Upgrade
|
| Operating Margin | -3.94% | -6.05% | -51.30% | 2.69% | 7.20% | -1.06% | Upgrade
|
| Profit Margin | -12.32% | -11.67% | -47.69% | 2.79% | 6.65% | -0.81% | Upgrade
|
| Free Cash Flow Margin | 8.40% | 8.84% | -57.80% | -17.36% | 3.57% | -2.82% | Upgrade
|
| EBITDA | 1,152 | 834.99 | -3,938 | 2,055 | 3,533 | 631.32 | Upgrade
|
| EBITDA Margin | 7.24% | 5.35% | -35.30% | 7.56% | 10.07% | 4.08% | Upgrade
|
| D&A For EBITDA | 1,779 | 1,780 | 1,784 | 1,324 | 1,006 | 794.67 | Upgrade
|
| EBIT | -627.08 | -944.94 | -5,722 | 731.73 | 2,527 | -163.35 | Upgrade
|
| EBIT Margin | -3.94% | -6.05% | -51.30% | 2.69% | 7.20% | -1.06% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 5.69% | - | Upgrade
|
| Revenue as Reported | - | - | 11,155 | 27,170 | 35,075 | 15,471 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.