Suzhou New District Hi-Tech Industrial Co.,Ltd (SHA:600736)
China
· Delayed Price · Currency is CNY 8.40
+0.58 (7.42%)
Apr 29, 2026, 3:00 PM CST
SHA:600736 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -208.85 | 130.62 | 202.07 | 308.71 | 407.48 | Upgrade
|
| Depreciation & Amortization | 616.73 | 558.88 | 444.6 | 436.54 | 388.39 | Upgrade
|
| Other Amortization | 17 | 26.35 | 28.78 | 38.47 | 36.32 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3 | 0.22 | -49.22 | -125.69 | -6.24 | Upgrade
|
| Asset Writedown & Restructuring Costs | 466.7 | 18.61 | 13.91 | 5.7 | 74.66 | Upgrade
|
| Loss (Gain) From Sale of Investments | -850.06 | -438.35 | -607.78 | -366.78 | -710.06 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 35.84 | 28.8 | 52.97 | 9.73 | Upgrade
|
| Other Operating Activities | 851.88 | 1,043 | 654.35 | 937.23 | 1,540 | Upgrade
|
| Change in Accounts Receivable | -869.04 | 92.09 | 170.41 | 756.71 | -2,976 | Upgrade
|
| Change in Inventory | 114.49 | -6,618 | -302.82 | -3,172 | -1,831 | Upgrade
|
| Change in Accounts Payable | 240.29 | 3,009 | -2,114 | -3,617 | 836.91 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | -24.39 | -7.73 | Upgrade
|
| Operating Cash Flow | 355.02 | -2,100 | -1,516 | -4,680 | -2,450 | Upgrade
|
| Capital Expenditures | -1,434 | -1,670 | -3,009 | -1,489 | -1,142 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.41 | 29.67 | 79.29 | 0 | 125.25 | Upgrade
|
| Cash Acquisitions | - | -807.7 | - | -60 | -159.42 | Upgrade
|
| Divestitures | - | - | 6.5 | 75.96 | 146.39 | Upgrade
|
| Investment in Securities | -1,138 | -1,648 | -339.89 | -406.36 | -182.85 | Upgrade
|
| Other Investing Activities | 180.25 | 53.31 | 678.24 | 923.86 | 492.07 | Upgrade
|
| Investing Cash Flow | -2,392 | -4,043 | -2,585 | -955.92 | -720.07 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 3 | Upgrade
|
| Long-Term Debt Issued | 22,151 | 18,754 | 21,365 | 20,582 | 19,407 | Upgrade
|
| Total Debt Issued | 22,151 | 18,754 | 21,365 | 20,582 | 19,410 | Upgrade
|
| Long-Term Debt Repaid | -19,456 | -14,121 | -14,540 | -18,160 | -13,294 | Upgrade
|
| Total Debt Repaid | -19,456 | -14,121 | -14,540 | -18,160 | -13,294 | Upgrade
|
| Net Debt Issued (Repaid) | 2,695 | 4,633 | 6,825 | 2,423 | 6,116 | Upgrade
|
| Issuance of Common Stock | 1,650 | 1,300 | 1,190 | 1,900 | - | Upgrade
|
| Common Dividends Paid | -1,502 | -1,246 | -1,406 | -1,689 | -1,296 | Upgrade
|
| Other Financing Activities | -1,243 | -292.56 | -190.04 | -382.42 | 1,385 | Upgrade
|
| Financing Cash Flow | 1,600 | 4,394 | 6,419 | 2,250 | 6,204 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.46 | 4.47 | -4.11 | 0.38 | -0.2 | Upgrade
|
| Net Cash Flow | -437.38 | -1,744 | 2,314 | -3,385 | 3,034 | Upgrade
|
| Free Cash Flow | -1,079 | -3,770 | -4,525 | -6,169 | -3,591 | Upgrade
|
| Free Cash Flow Margin | -19.74% | -51.64% | -57.91% | -57.52% | -29.98% | Upgrade
|
| Free Cash Flow Per Share | -0.31 | -3.27 | -3.93 | -5.36 | -3.12 | Upgrade
|
| Cash Income Tax Paid | 310.85 | 282.33 | 101.02 | 893.97 | 1,013 | Upgrade
|
| Levered Free Cash Flow | -814.86 | -7,351 | -4,851 | -5,917 | -4,614 | Upgrade
|
| Unlevered Free Cash Flow | -814.86 | -6,934 | -4,509 | -5,533 | -4,259 | Upgrade
|
| Change in Working Capital | -535.38 | -3,475 | -2,232 | -5,967 | -4,190 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.