DaTang HuaYin Electric Power CO.,LTD (SHA:600744)
8.91
+0.24 (2.77%)
Apr 29, 2026, 3:00 PM CST
SHA:600744 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 8,062 | 8,064 | 8,205 | 9,752 | 9,467 | 9,321 | Upgrade
|
| Other Revenue | - | - | 142.99 | 186.85 | 235.75 | 285.98 | Upgrade
|
| Revenue | 8,062 | 8,064 | 8,348 | 9,939 | 9,702 | 9,607 | Upgrade
|
| Revenue Growth (YoY) | -4.69% | -3.40% | -16.00% | 2.44% | 0.99% | 16.37% | Upgrade
|
| Operations & Maintenance | - | - | 0.14 | 0.17 | 0.33 | 0.4 | Upgrade
|
| Selling, General & Admin | 117.04 | 113.81 | 108.28 | 112.45 | 132.36 | 145.47 | Upgrade
|
| Provision for Bad Debts | - | - | 17.28 | 87.31 | 1.4 | 33.65 | Upgrade
|
| Other Operating Expenses | 7,230 | 7,308 | 7,979 | 9,503 | 9,787 | 10,850 | Upgrade
|
| Total Operating Expenses | 7,347 | 7,422 | 8,105 | 9,703 | 9,953 | 11,049 | Upgrade
|
| Operating Income | 715.63 | 642.27 | 243.35 | 236.2 | -251.03 | -1,442 | Upgrade
|
| Interest Expense | - | - | -494.18 | -499.16 | -565.39 | -511.51 | Upgrade
|
| Interest Income | 51.91 | 51.91 | 132.17 | 170.91 | 710.16 | 6.46 | Upgrade
|
| Net Interest Expense | 51.91 | 51.91 | -362.01 | -328.25 | 144.77 | -505.05 | Upgrade
|
| Other Non-Operating Income (Expenses) | -441.42 | -436.29 | -13.12 | -17.72 | -8.53 | -1.84 | Upgrade
|
| EBT Excluding Unusual Items | 326.11 | 257.89 | -131.78 | -109.77 | -114.8 | -1,949 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16.83 | -16.83 | 8.96 | -10.19 | 0.23 | -259.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.09 | -4.09 | 0.17 | 9.48 | 136.97 | 1.55 | Upgrade
|
| Asset Writedown | -71.9 | -73.8 | -44.53 | -53.19 | -13.02 | -61.83 | Upgrade
|
| Legal Settlements | - | - | - | - | -0.8 | -16.84 | Upgrade
|
| Other Unusual Items | - | - | 97.09 | 28.47 | 68.42 | 31.4 | Upgrade
|
| Pretax Income | 233.29 | 163.17 | -70.09 | -135.2 | 77 | -2,254 | Upgrade
|
| Income Tax Expense | 58.21 | 56.84 | 32.82 | 39.73 | 38.34 | 25.84 | Upgrade
|
| Earnings From Continuing Ops. | 175.08 | 106.32 | -102.92 | -174.94 | 38.67 | -2,280 | Upgrade
|
| Minority Interest in Earnings | -30.75 | -24.75 | -9.79 | -12.22 | -14.48 | 13.72 | Upgrade
|
| Net Income | 144.33 | 81.57 | -112.71 | -187.16 | 24.19 | -2,266 | Upgrade
|
| Net Income to Common | 144.33 | 81.57 | -112.71 | -187.16 | 24.19 | -2,266 | Upgrade
|
| Shares Outstanding (Basic) | 2,710 | 2,674 | 2,031 | 2,032 | 2,419 | 1,784 | Upgrade
|
| Shares Outstanding (Diluted) | 2,710 | 2,674 | 2,031 | 2,032 | 2,419 | 1,784 | Upgrade
|
| Shares Change (YoY) | 33.63% | 31.69% | -0.06% | -15.99% | 35.55% | 3.02% | Upgrade
|
| EPS (Basic) | 0.05 | 0.03 | -0.06 | -0.09 | 0.01 | -1.27 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.03 | -0.06 | -0.09 | 0.01 | -1.27 | Upgrade
|
| Free Cash Flow | -2,296 | -2,012 | -1,994 | -3,168 | -2,172 | -2,047 | Upgrade
|
| Free Cash Flow Per Share | -0.85 | -0.75 | -0.98 | -1.56 | -0.90 | -1.15 | Upgrade
|
| Profit Margin | 1.79% | 1.01% | -1.35% | -1.88% | 0.25% | -23.59% | Upgrade
|
| Free Cash Flow Margin | -28.48% | -24.95% | -23.88% | -31.87% | -22.39% | -21.31% | Upgrade
|
| EBITDA | 2,009 | 1,920 | 1,459 | 1,298 | 688.76 | -543.95 | Upgrade
|
| EBITDA Margin | 24.92% | 23.81% | 17.47% | 13.06% | 7.10% | -5.66% | Upgrade
|
| D&A For EBITDA | 1,294 | 1,278 | 1,216 | 1,062 | 939.8 | 897.73 | Upgrade
|
| EBIT | 715.63 | 642.27 | 243.35 | 236.2 | -251.03 | -1,442 | Upgrade
|
| EBIT Margin | 8.88% | 7.96% | 2.92% | 2.38% | -2.59% | -15.01% | Upgrade
|
| Effective Tax Rate | 24.95% | 34.84% | - | - | 49.79% | - | Upgrade
|
| Revenue as Reported | - | - | 8,348 | 9,939 | 9,702 | 9,607 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.