Ningbo Fubang Jingye Group Co.,Ltd (SHA:600768)
18.29
+0.73 (4.16%)
Apr 29, 2026, 3:00 PM CST
SHA:600768 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,341 | 1,156 | 1,043 | 761.36 | 302.18 | 416.85 | Upgrade
|
| Other Revenue | 1.17 | 1.17 | 1.44 | 0.98 | 0.94 | 0.12 | Upgrade
|
| Revenue | 1,342 | 1,158 | 1,044 | 762.34 | 303.12 | 416.97 | Upgrade
|
| Revenue Growth (YoY) | 23.90% | 10.85% | 36.98% | 151.50% | -27.30% | -15.72% | Upgrade
|
| Cost of Revenue | 1,157 | 1,050 | 957.46 | 706.07 | 297.47 | 387.74 | Upgrade
|
| Gross Profit | 185.37 | 107.95 | 86.81 | 56.27 | 5.64 | 29.22 | Upgrade
|
| Selling, General & Admin | 34.26 | 32.63 | 31.27 | 25.56 | 11.44 | 14.58 | Upgrade
|
| Research & Development | 33.15 | 29.1 | 23.69 | 16.07 | - | - | Upgrade
|
| Other Operating Expenses | 2.23 | -1.51 | -2.78 | -4.46 | 0.18 | -0.46 | Upgrade
|
| Operating Expenses | 76.06 | 66.62 | 54.65 | 40.23 | 12.61 | 13.78 | Upgrade
|
| Operating Income | 109.32 | 41.33 | 32.16 | 16.04 | -6.97 | 15.44 | Upgrade
|
| Interest Expense | -7.97 | -7.97 | -8.35 | -5.92 | -0.1 | -0.41 | Upgrade
|
| Interest & Investment Income | 9.87 | 1.59 | 2.92 | 6.61 | 4.53 | 0.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | 0.07 | 0.17 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -11.71 | -0.02 | 2.27 | -0.3 | -0.11 | 0.26 | Upgrade
|
| EBT Excluding Unusual Items | 99.47 | 34.89 | 29.07 | 16.59 | -2.65 | 16.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 52.72 | 52.97 | 3.31 | 26.17 | 230.99 | -8.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.23 | 0.2 | -0.1 | 0.25 | 0.14 | 0 | Upgrade
|
| Asset Writedown | -9.45 | - | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | -0.24 | -0.1 | - | - | Upgrade
|
| Other Unusual Items | 4.88 | 4.88 | 0 | 0.12 | 1.13 | 0.02 | Upgrade
|
| Pretax Income | 147.86 | 92.94 | 32.04 | 43.04 | 229.61 | 7.94 | Upgrade
|
| Income Tax Expense | 18.94 | 10.12 | 4.39 | 8.04 | 58.08 | 5.5 | Upgrade
|
| Earnings From Continuing Operations | 128.92 | 82.83 | 27.65 | 35 | 171.53 | 2.43 | Upgrade
|
| Minority Interest in Earnings | -47.43 | -24.24 | -26.09 | -13.4 | - | 1.12 | Upgrade
|
| Net Income | 81.49 | 58.59 | 1.56 | 21.6 | 171.53 | 3.55 | Upgrade
|
| Net Income to Common | 81.49 | 58.59 | 1.56 | 21.6 | 171.53 | 3.55 | Upgrade
|
| Net Income Growth | 1271.30% | 3649.05% | -92.77% | -87.41% | 4731.81% | - | Upgrade
|
| Shares Outstanding (Basic) | 135 | 133 | 156 | 135 | 134 | 118 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 133 | 156 | 135 | 134 | 118 | Upgrade
|
| Shares Change (YoY) | -11.87% | -14.79% | 15.76% | 0.73% | 13.25% | -2.46% | Upgrade
|
| EPS (Basic) | 0.60 | 0.44 | 0.01 | 0.16 | 1.28 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.44 | 0.01 | 0.16 | 1.28 | 0.03 | Upgrade
|
| EPS Growth | 1456.08% | 4300.00% | -93.75% | -87.50% | 4166.67% | - | Upgrade
|
| Free Cash Flow | -358.31 | -119.84 | 12.79 | -12.72 | -10.33 | 8.77 | Upgrade
|
| Free Cash Flow Per Share | -2.66 | -0.90 | 0.08 | -0.09 | -0.08 | 0.07 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.150 | - | - | - | Upgrade
|
| Dividend Growth | -66.67% | -66.67% | - | - | - | - | Upgrade
|
| Gross Margin | 13.81% | 9.32% | 8.31% | 7.38% | 1.86% | 7.01% | Upgrade
|
| Operating Margin | 8.14% | 3.57% | 3.08% | 2.10% | -2.30% | 3.70% | Upgrade
|
| Profit Margin | 6.07% | 5.06% | 0.15% | 2.83% | 56.59% | 0.85% | Upgrade
|
| Free Cash Flow Margin | -26.69% | -10.35% | 1.22% | -1.67% | -3.41% | 2.10% | Upgrade
|
| EBITDA | 116.25 | 48.29 | 39.25 | 24.72 | -6.64 | 16.7 | Upgrade
|
| EBITDA Margin | 8.66% | 4.17% | 3.76% | 3.24% | -2.19% | 4.01% | Upgrade
|
| D&A For EBITDA | 6.93 | 6.96 | 7.09 | 8.68 | 0.33 | 1.26 | Upgrade
|
| EBIT | 109.32 | 41.33 | 32.16 | 16.04 | -6.97 | 15.44 | Upgrade
|
| EBIT Margin | 8.14% | 3.57% | 3.08% | 2.10% | -2.30% | 3.70% | Upgrade
|
| Effective Tax Rate | 12.81% | 10.89% | 13.69% | 18.67% | 25.29% | 69.34% | Upgrade
|
| Revenue as Reported | 1,158 | 1,158 | 1,044 | 762.34 | 303.12 | 416.97 | Upgrade
|
| Advertising Expenses | - | - | 0.17 | 0.07 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.