Yinchuan Xinhua Commercial (Group) Co., Ltd. (SHA:600785)
China
· Delayed Price · Currency is CNY 17.69
+1.07 (6.44%)
Apr 29, 2026, 3:00 PM CST
SHA:600785 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 33.95 | 48.91 | 134.92 | 136.1 | 93.48 | 51.46 | Upgrade
|
| Depreciation & Amortization | 422.02 | 422.02 | 436.63 | 422.7 | 419.18 | 421.88 | Upgrade
|
| Other Amortization | 92.51 | 92.51 | 93.46 | 92.18 | 96.1 | 92.25 | Upgrade
|
| Loss (Gain) From Sale of Assets | -12.32 | -12.32 | -41.16 | -20.31 | -12 | -57.76 | Upgrade
|
| Asset Writedown & Restructuring Costs | 9.61 | 9.61 | 23.34 | 13.82 | 17.8 | 12.35 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.03 | -7.03 | -11.48 | -7.12 | -71.52 | -3.02 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 2.77 | 0.25 | 1.99 | 7.63 | Upgrade
|
| Other Operating Activities | 128.03 | 146.57 | 142.71 | 139.99 | 137.7 | 160.11 | Upgrade
|
| Change in Accounts Receivable | 96.39 | 96.39 | -49.77 | -17.63 | -89.49 | 69.65 | Upgrade
|
| Change in Inventory | 147.73 | 147.73 | -17.62 | 170.82 | -124.73 | -102.13 | Upgrade
|
| Change in Accounts Payable | -32.2 | -32.2 | 135.38 | -6.2 | 271.48 | 103.62 | Upgrade
|
| Change in Other Net Operating Assets | -6.48 | -6.48 | -7.85 | -0.91 | -10.69 | 1.74 | Upgrade
|
| Operating Cash Flow | 891.95 | 925.44 | 846.61 | 928.1 | 723.82 | 758.65 | Upgrade
|
| Operating Cash Flow Growth | -14.94% | 9.31% | -8.78% | 28.22% | -4.59% | 83.68% | Upgrade
|
| Capital Expenditures | -179.57 | -159.76 | -283.92 | -356.24 | -308.93 | -306.55 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.08 | 2.06 | 2.94 | 15.65 | 2.68 | 5.14 | Upgrade
|
| Divestitures | - | - | - | - | - | 0 | Upgrade
|
| Investment in Securities | 130.95 | -15.13 | 16.56 | -142.43 | 116.8 | 40.52 | Upgrade
|
| Other Investing Activities | 7.15 | 10.66 | 7.25 | 2.03 | 1.26 | 21.71 | Upgrade
|
| Investing Cash Flow | -39.39 | -162.18 | -257.16 | -480.99 | -188.19 | -239.18 | Upgrade
|
| Long-Term Debt Issued | - | 1,020 | 1,057 | 1,254 | 1,393 | 1,382 | Upgrade
|
| Long-Term Debt Repaid | - | -1,187 | -1,592 | -1,653 | -1,857 | -2,292 | Upgrade
|
| Net Debt Issued (Repaid) | -158.9 | -166.77 | -535.71 | -399.67 | -463.86 | -910.34 | Upgrade
|
| Common Dividends Paid | -103.11 | -103.98 | -73.64 | -53.27 | -31.56 | -35.91 | Upgrade
|
| Other Financing Activities | -480.63 | -403.08 | -30.54 | 3 | 70.39 | 34.99 | Upgrade
|
| Financing Cash Flow | -742.64 | -673.83 | -639.89 | -449.93 | -425.03 | -911.27 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | - | 0 | Upgrade
|
| Net Cash Flow | 109.92 | 89.44 | -50.44 | -2.83 | 110.6 | -391.8 | Upgrade
|
| Free Cash Flow | 712.37 | 765.68 | 562.7 | 571.85 | 414.89 | 452.1 | Upgrade
|
| Free Cash Flow Growth | -11.67% | 36.07% | -1.60% | 37.83% | -8.23% | 594.16% | Upgrade
|
| Free Cash Flow Margin | 11.88% | 12.82% | 9.20% | 9.43% | 7.05% | 7.92% | Upgrade
|
| Free Cash Flow Per Share | 3.17 | 3.39 | 2.50 | 2.52 | 1.82 | 2.02 | Upgrade
|
| Cash Income Tax Paid | 237.61 | 218.01 | 188.35 | 203.29 | 184.26 | 156.51 | Upgrade
|
| Levered Free Cash Flow | 691.68 | 693.72 | 326.58 | 549.25 | 169.58 | 58.08 | Upgrade
|
| Unlevered Free Cash Flow | 691.68 | 693.72 | 425.96 | 650.8 | 270.94 | 172.88 | Upgrade
|
| Change in Working Capital | 225.17 | 225.17 | 65.43 | 150.47 | 41.09 | 73.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.