Shanghai New Power Automotive Technology Company Limited (SHA:600841)
China
· Delayed Price · Currency is CNY 8.25
-0.09 (-1.08%)
Apr 29, 2026, 3:00 PM CST
SHA:600841 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,852 | 5,694 | 6,391 | 8,603 | 9,848 | 24,178 | Upgrade
|
| Other Revenue | 45.4 | 45.4 | 76.42 | 77.35 | 81.08 | 223.18 | Upgrade
|
| Revenue | 5,897 | 5,740 | 6,467 | 8,681 | 9,929 | 24,402 | Upgrade
|
| Revenue Growth (YoY) | -1.90% | -11.25% | -25.50% | -12.57% | -59.31% | 11.09% | Upgrade
|
| Cost of Revenue | 5,389 | 5,385 | 6,394 | 8,546 | 9,334 | 21,888 | Upgrade
|
| Gross Profit | 508.03 | 354.42 | 73.66 | 134.42 | 595.17 | 2,513 | Upgrade
|
| Selling, General & Admin | 595.58 | 627.01 | 880.38 | 844.5 | 1,016 | 1,221 | Upgrade
|
| Research & Development | 382.12 | 375.04 | 384.95 | 425.77 | 435.2 | 482.69 | Upgrade
|
| Other Operating Expenses | 10.38 | 6.06 | -8.46 | 13.89 | 43.75 | 129.12 | Upgrade
|
| Operating Expenses | 1,003 | 1,023 | 1,783 | 2,227 | 2,252 | 1,945 | Upgrade
|
| Operating Income | -495.06 | -668.7 | -1,709 | -2,093 | -1,657 | 568.11 | Upgrade
|
| Interest Expense | -102.11 | -102.11 | -131.15 | -147.37 | -114.38 | -11.82 | Upgrade
|
| Interest & Investment Income | 3,702 | 3,724 | 125.67 | 251.06 | 224.2 | 185.51 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.77 | -11.77 | 14.54 | 18.42 | 54.06 | -10.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.68 | -9.39 | -80.34 | -77.6 | -8.07 | 2.38 | Upgrade
|
| EBT Excluding Unusual Items | 3,153 | 2,932 | -1,781 | -2,049 | -1,501 | 733.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.68 | -5.16 | 18.13 | 14.86 | 99.42 | 8.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.49 | -0.26 | 1.14 | 1.68 | -4.98 | -9.18 | Upgrade
|
| Asset Writedown | -28.69 | -41.99 | -246.77 | -438.6 | -220.88 | -0.8 | Upgrade
|
| Legal Settlements | -0.57 | -0.57 | - | -5.06 | -2.48 | 20.52 | Upgrade
|
| Other Unusual Items | 40.35 | 40.35 | 20.43 | 34.38 | 108.92 | 67.82 | Upgrade
|
| Pretax Income | 3,172 | 2,924 | -1,988 | -2,441 | -1,521 | 819.65 | Upgrade
|
| Income Tax Expense | 54.03 | 52.08 | 11.29 | 21.29 | 90.74 | 19.27 | Upgrade
|
| Earnings From Continuing Operations | 3,118 | 2,872 | -1,999 | -2,463 | -1,611 | 800.38 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -107.39 | Upgrade
|
| Net Income | 3,118 | 2,872 | -1,999 | -2,463 | -1,611 | 692.98 | Upgrade
|
| Net Income to Common | 3,118 | 2,872 | -1,999 | -2,463 | -1,611 | 692.98 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 87.48% | Upgrade
|
| Shares Outstanding (Basic) | 1,339 | 1,387 | 1,388 | 1,530 | 1,628 | 1,235 | Upgrade
|
| Shares Outstanding (Diluted) | 1,339 | 1,387 | 1,388 | 1,530 | 1,628 | 1,235 | Upgrade
|
| Shares Change (YoY) | -3.19% | -0.05% | -9.24% | -6.03% | 31.77% | 13.07% | Upgrade
|
| EPS (Basic) | 2.33 | 2.07 | -1.44 | -1.61 | -0.99 | 0.56 | Upgrade
|
| EPS (Diluted) | 2.33 | 2.07 | -1.44 | -1.61 | -0.99 | 0.56 | Upgrade
|
| EPS Growth | - | - | - | - | - | 65.81% | Upgrade
|
| Free Cash Flow | 403.45 | 361.83 | -1,390 | -213.16 | -2,493 | -2,731 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.26 | -1.00 | -0.14 | -1.53 | -2.21 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.128 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 53.61% | Upgrade
|
| Gross Margin | 8.62% | 6.17% | 1.14% | 1.55% | 5.99% | 10.30% | Upgrade
|
| Operating Margin | -8.39% | -11.65% | -26.43% | -24.11% | -16.68% | 2.33% | Upgrade
|
| Profit Margin | 52.88% | 50.04% | -30.91% | -28.37% | -16.23% | 2.84% | Upgrade
|
| Free Cash Flow Margin | 6.84% | 6.30% | -21.49% | -2.46% | -25.11% | -11.19% | Upgrade
|
| EBITDA | -303.36 | -454.85 | -1,407 | -1,719 | -1,282 | 952.07 | Upgrade
|
| EBITDA Margin | -5.14% | -7.92% | -21.75% | -19.81% | -12.91% | 3.90% | Upgrade
|
| D&A For EBITDA | 191.69 | 213.86 | 302.52 | 373.58 | 374.26 | 383.96 | Upgrade
|
| EBIT | -495.06 | -668.7 | -1,709 | -2,093 | -1,657 | 568.11 | Upgrade
|
| EBIT Margin | -8.39% | -11.65% | -26.43% | -24.11% | -16.68% | 2.33% | Upgrade
|
| Effective Tax Rate | 1.70% | 1.78% | - | - | - | 2.35% | Upgrade
|
| Revenue as Reported | 5,740 | 5,740 | 6,467 | 8,681 | 9,929 | 24,402 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 46.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.