Shanghai Baosight Software Co.,Ltd. (SHA:600845)
China
· Delayed Price · Currency is CNY 22.84
+0.14 (0.62%)
Apr 29, 2026, 2:55 PM CST
SHA:600845 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 11,063 | 10,957 | 13,632 | 12,907 | 13,140 | 11,752 | Upgrade
|
| Other Revenue | 14.11 | 14.11 | 12.33 | 8.82 | 9.55 | 7.63 | Upgrade
|
| Revenue | 11,077 | 10,972 | 13,644 | 12,916 | 13,150 | 11,759 | Upgrade
|
| Revenue Growth (YoY) | -13.40% | -19.59% | 5.64% | -1.78% | 11.82% | 15.01% | Upgrade
|
| Cost of Revenue | 7,685 | 7,510 | 8,884 | 8,125 | 8,821 | 7,931 | Upgrade
|
| Gross Profit | 3,392 | 3,462 | 4,760 | 4,790 | 4,329 | 3,829 | Upgrade
|
| Selling, General & Admin | 578.39 | 582.28 | 648.52 | 680.59 | 590.83 | 535.89 | Upgrade
|
| Research & Development | 1,381 | 1,424 | 1,461 | 1,454 | 1,432 | 1,290 | Upgrade
|
| Other Operating Expenses | 43.77 | -1.67 | -21.19 | -108.85 | -82.66 | -18.09 | Upgrade
|
| Operating Expenses | 2,129 | 2,130 | 2,340 | 2,182 | 2,121 | 1,960 | Upgrade
|
| Operating Income | 1,264 | 1,332 | 2,420 | 2,609 | 2,207 | 1,868 | Upgrade
|
| Interest Expense | -32.53 | -32.22 | -33.33 | -27.15 | -17.72 | -12.01 | Upgrade
|
| Interest & Investment Income | 56.63 | 60.02 | 97.93 | 134.67 | 134.33 | 77.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | -12.4 | -14.97 | 0.52 | -2.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.29 | -2.85 | -2.78 | -1.41 | 2.4 | -1.6 | Upgrade
|
| EBT Excluding Unusual Items | 1,287 | 1,357 | 2,470 | 2,700 | 2,327 | 1,930 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.92 | 0.74 | 0.13 | 72.75 | -1.82 | -4.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.17 | 1.71 | -0.44 | 1.77 | 7.34 | 7.18 | Upgrade
|
| Legal Settlements | - | - | - | - | -0.17 | - | Upgrade
|
| Other Unusual Items | 68.43 | 68.67 | 34.06 | 46.05 | 66.85 | 80.85 | Upgrade
|
| Pretax Income | 1,358 | 1,428 | 2,503 | 2,820 | 2,399 | 2,013 | Upgrade
|
| Income Tax Expense | 71.97 | 75.71 | 176.61 | 209.08 | 147.66 | 104.65 | Upgrade
|
| Earnings From Continuing Operations | 1,286 | 1,352 | 2,327 | 2,611 | 2,251 | 1,909 | Upgrade
|
| Minority Interest in Earnings | -44.1 | -47.43 | -61.3 | -57.54 | -65.41 | -89.93 | Upgrade
|
| Net Income | 1,242 | 1,305 | 2,265 | 2,554 | 2,186 | 1,819 | Upgrade
|
| Net Income to Common | 1,242 | 1,305 | 2,265 | 2,554 | 2,186 | 1,819 | Upgrade
|
| Net Income Growth | -41.44% | -42.40% | -11.28% | 16.82% | 20.18% | 35.92% | Upgrade
|
| Shares Outstanding (Basic) | 2,860 | 2,856 | 2,843 | 2,828 | 2,811 | 2,801 | Upgrade
|
| Shares Outstanding (Diluted) | 2,876 | 2,881 | 2,886 | 2,879 | 2,842 | 2,847 | Upgrade
|
| Shares Change (YoY) | -0.33% | -0.18% | 0.24% | 1.31% | -0.18% | 1.82% | Upgrade
|
| EPS (Basic) | 0.43 | 0.46 | 0.80 | 0.90 | 0.78 | 0.65 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.45 | 0.79 | 0.89 | 0.77 | 0.64 | Upgrade
|
| EPS Growth | -41.25% | -42.29% | -11.50% | 15.32% | 20.39% | 33.49% | Upgrade
|
| Free Cash Flow | 900.83 | 894.43 | 1,234 | 2,232 | 2,221 | 1,166 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | 0.31 | 0.43 | 0.78 | 0.78 | 0.41 | Upgrade
|
| Dividend Per Share | 0.230 | 0.230 | 0.600 | 0.833 | 0.556 | 0.534 | Upgrade
|
| Dividend Growth | -61.67% | -61.67% | -28.00% | 49.98% | 4.01% | 11.11% | Upgrade
|
| Gross Margin | 30.62% | 31.55% | 34.89% | 37.09% | 32.92% | 32.56% | Upgrade
|
| Operating Margin | 11.41% | 12.14% | 17.74% | 20.20% | 16.79% | 15.89% | Upgrade
|
| Profit Margin | 11.21% | 11.89% | 16.60% | 19.77% | 16.62% | 15.47% | Upgrade
|
| Free Cash Flow Margin | 8.13% | 8.15% | 9.05% | 17.28% | 16.89% | 9.92% | Upgrade
|
| EBITDA | 1,617 | 1,686 | 2,779 | 2,951 | 2,536 | 2,179 | Upgrade
|
| EBITDA Margin | 14.59% | 15.37% | 20.37% | 22.85% | 19.29% | 18.53% | Upgrade
|
| D&A For EBITDA | 353 | 354.24 | 359.18 | 342.65 | 328.99 | 310.64 | Upgrade
|
| EBIT | 1,264 | 1,332 | 2,420 | 2,609 | 2,207 | 1,868 | Upgrade
|
| EBIT Margin | 11.41% | 12.14% | 17.74% | 20.20% | 16.79% | 15.89% | Upgrade
|
| Effective Tax Rate | 5.30% | 5.30% | 7.05% | 7.41% | 6.16% | 5.20% | Upgrade
|
| Revenue as Reported | 11,077 | 10,972 | 13,644 | 12,916 | 13,150 | 11,759 | Upgrade
|
| Advertising Expenses | - | 3.67 | 2.99 | 2.52 | 1.06 | 2.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.