Baida Group Co.,Ltd (SHA:600865)
China
· Delayed Price · Currency is CNY 11.22
+0.01 (0.09%)
Apr 29, 2026, 3:00 PM CST
Baida Group Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 207.05 | 118.58 | 141.67 | 145.57 | 161.79 | Upgrade
|
| Other Revenue | - | 75.85 | 75.28 | 81.56 | 104.33 | Upgrade
|
| Revenue | 207.05 | 194.43 | 216.95 | 227.13 | 266.12 | Upgrade
|
| Revenue Growth (YoY) | 6.49% | -10.38% | -4.48% | -14.65% | 9.05% | Upgrade
|
| Cost of Revenue | 37.17 | 19.73 | 26.96 | 34.73 | 45.49 | Upgrade
|
| Gross Profit | 169.88 | 174.7 | 189.99 | 192.4 | 220.63 | Upgrade
|
| Selling, General & Admin | 65.72 | 70.75 | 81.23 | 75.29 | 87.75 | Upgrade
|
| Other Operating Expenses | -2.63 | 12.02 | 13.87 | 15.54 | 14.22 | Upgrade
|
| Operating Expenses | 63.09 | 83.09 | 94.98 | 89.82 | 103.36 | Upgrade
|
| Operating Income | 106.79 | 91.61 | 95.01 | 102.58 | 117.27 | Upgrade
|
| Interest Expense | - | - | - | - | -1.69 | Upgrade
|
| Interest & Investment Income | 55.66 | 56.99 | 55.4 | 50.6 | 94.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.67 | -3.08 | -4.21 | -4.94 | -4.83 | Upgrade
|
| EBT Excluding Unusual Items | 188.12 | 145.52 | 146.2 | 148.24 | 205.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | -150.02 | 23.57 | -163.02 | 44.67 | -79.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.54 | -0.21 | -0 | -0.1 | -0.37 | Upgrade
|
| Asset Writedown | -0 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 15.06 | 29.37 | 36.99 | 18.34 | Upgrade
|
| Pretax Income | 43.64 | 183.93 | 12.55 | 229.8 | 144.53 | Upgrade
|
| Income Tax Expense | 33.69 | 51.23 | -0.92 | 50.28 | 32.06 | Upgrade
|
| Earnings From Continuing Operations | 9.95 | 132.7 | 13.46 | 179.52 | 112.48 | Upgrade
|
| Minority Interest in Earnings | 0 | 0.06 | 0.11 | 0.25 | 0.23 | Upgrade
|
| Net Income | 9.96 | 132.76 | 13.57 | 179.77 | 112.71 | Upgrade
|
| Net Income to Common | 9.96 | 132.76 | 13.57 | 179.77 | 112.71 | Upgrade
|
| Net Income Growth | -92.50% | 878.21% | -92.45% | 59.50% | -62.77% | Upgrade
|
| Shares Outstanding (Basic) | 332 | 379 | 339 | 375 | 376 | Upgrade
|
| Shares Outstanding (Diluted) | 332 | 379 | 339 | 375 | 376 | Upgrade
|
| Shares Change (YoY) | -12.51% | 11.79% | -9.41% | -0.31% | -0.73% | Upgrade
|
| EPS (Basic) | 0.03 | 0.35 | 0.04 | 0.48 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.35 | 0.04 | 0.48 | 0.30 | Upgrade
|
| EPS Growth | -91.43% | 775.00% | -91.67% | 60.00% | -62.50% | Upgrade
|
| Free Cash Flow | 56.67 | 44.69 | 106.72 | 51.66 | 78.39 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.12 | 0.32 | 0.14 | 0.21 | Upgrade
|
| Dividend Per Share | - | 0.180 | 0.230 | 0.250 | 0.200 | Upgrade
|
| Dividend Growth | - | -21.74% | -8.00% | 25.00% | - | Upgrade
|
| Gross Margin | 82.05% | 89.85% | 87.57% | 84.71% | 82.91% | Upgrade
|
| Operating Margin | 51.58% | 47.12% | 43.79% | 45.16% | 44.07% | Upgrade
|
| Profit Margin | 4.81% | 68.28% | 6.26% | 79.15% | 42.35% | Upgrade
|
| Free Cash Flow Margin | 27.37% | 22.99% | 49.19% | 22.74% | 29.46% | Upgrade
|
| EBITDA | 125.7 | 112.09 | 116.85 | 124.84 | 139.36 | Upgrade
|
| EBITDA Margin | 60.71% | 57.65% | 53.86% | 54.96% | 52.37% | Upgrade
|
| D&A For EBITDA | 18.91 | 20.49 | 21.84 | 22.26 | 22.09 | Upgrade
|
| EBIT | 106.79 | 91.61 | 95.01 | 102.58 | 117.27 | Upgrade
|
| EBIT Margin | 51.58% | 47.12% | 43.79% | 45.16% | 44.07% | Upgrade
|
| Effective Tax Rate | 77.20% | 27.85% | - | 21.88% | 22.18% | Upgrade
|
| Revenue as Reported | - | 194.43 | 216.95 | 227.13 | 266.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.