MeiHua Holdings Group Co.,Ltd (SHA:600873)
China
· Delayed Price · Currency is CNY 9.98
-0.14 (-1.38%)
Apr 29, 2026, 11:15 AM CST
SHA:600873 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 23,727 | 24,010 | 24,878 | 27,439 | 27,742 | 22,727 | Upgrade
|
| Other Revenue | 198.49 | 198.49 | 191.57 | 322.1 | 194.79 | 333.88 | Upgrade
|
| Revenue | 23,926 | 24,209 | 25,069 | 27,761 | 27,937 | 23,061 | Upgrade
|
| Revenue Growth (YoY) | -3.72% | -3.43% | -9.70% | -0.63% | 21.14% | 35.26% | Upgrade
|
| Cost of Revenue | 20,313 | 19,624 | 20,042 | 22,302 | 20,920 | 18,592 | Upgrade
|
| Gross Profit | 3,613 | 4,585 | 5,027 | 5,458 | 7,017 | 4,469 | Upgrade
|
| Selling, General & Admin | 1,305 | 1,355 | 1,325 | 1,338 | 1,452 | 1,168 | Upgrade
|
| Research & Development | 380.25 | 389.15 | 382.9 | 314.22 | 279.68 | 254.88 | Upgrade
|
| Other Operating Expenses | 338.27 | 235.64 | 196.7 | 234.69 | 258.72 | 235.4 | Upgrade
|
| Operating Expenses | 2,011 | 1,969 | 1,901 | 1,892 | 1,994 | 1,726 | Upgrade
|
| Operating Income | 1,601 | 2,616 | 3,127 | 3,566 | 5,023 | 2,743 | Upgrade
|
| Interest Expense | -50.62 | -52.27 | -80.47 | -115.22 | -149.37 | -177.49 | Upgrade
|
| Interest & Investment Income | 110.76 | 117.47 | 128.16 | 126.49 | 96.95 | 318.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.98 | 2.98 | 113.71 | 41.11 | 6.95 | 6.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -58.64 | -14.33 | -25.34 | -66.15 | -14.04 | -15.87 | Upgrade
|
| EBT Excluding Unusual Items | 1,606 | 2,669 | 3,263 | 3,552 | 4,964 | 2,875 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27.41 | 32.84 | 14.83 | -38.12 | 32.69 | -22.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.46 | 1.03 | 0.03 | 4.07 | -0.08 | 1.83 | Upgrade
|
| Asset Writedown | -59.04 | -59.29 | -36.13 | -43.09 | -20.58 | -43.24 | Upgrade
|
| Legal Settlements | 28.62 | 28.62 | -233 | - | - | - | Upgrade
|
| Other Unusual Items | 1,074 | 1,054 | 330.71 | 242.42 | 171.59 | 69.7 | Upgrade
|
| Pretax Income | 2,682 | 3,730 | 3,349 | 3,723 | 5,153 | 2,883 | Upgrade
|
| Income Tax Expense | 301.66 | 448.82 | 609.03 | 542.19 | 746.55 | 456.11 | Upgrade
|
| Earnings From Continuing Operations | 2,380 | 3,281 | 2,740 | 3,181 | 4,406 | 2,427 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -25.06 | Upgrade
|
| Net Income | 2,380 | 3,281 | 2,740 | 3,181 | 4,406 | 2,402 | Upgrade
|
| Net Income to Common | 2,380 | 3,281 | 2,740 | 3,181 | 4,406 | 2,402 | Upgrade
|
| Net Income Growth | -20.86% | 19.72% | -13.85% | -27.81% | 83.42% | 144.61% | Upgrade
|
| Shares Outstanding (Basic) | 2,834 | 2,804 | 2,915 | 3,001 | 3,060 | 3,080 | Upgrade
|
| Shares Outstanding (Diluted) | 2,834 | 2,804 | 2,915 | 3,001 | 3,081 | 3,080 | Upgrade
|
| Shares Change (YoY) | -2.28% | -3.81% | -2.85% | -2.61% | 0.05% | 0.35% | Upgrade
|
| EPS (Basic) | 0.84 | 1.17 | 0.94 | 1.06 | 1.44 | 0.78 | Upgrade
|
| EPS (Diluted) | 0.84 | 1.17 | 0.94 | 1.06 | 1.43 | 0.78 | Upgrade
|
| EPS Growth | -19.01% | 24.47% | -11.32% | -25.87% | 83.33% | 143.75% | Upgrade
|
| Free Cash Flow | 345.65 | 1,924 | 2,622 | 3,896 | 4,196 | 2,768 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.69 | 0.90 | 1.30 | 1.36 | 0.90 | Upgrade
|
| Dividend Per Share | 0.428 | 0.428 | 0.602 | 0.417 | 0.400 | 0.400 | Upgrade
|
| Dividend Growth | -28.91% | -28.91% | 44.35% | 4.25% | - | 33.33% | Upgrade
|
| Gross Margin | 15.10% | 18.94% | 20.05% | 19.66% | 25.12% | 19.38% | Upgrade
|
| Operating Margin | 6.69% | 10.80% | 12.47% | 12.85% | 17.98% | 11.89% | Upgrade
|
| Profit Margin | 9.95% | 13.55% | 10.93% | 11.46% | 15.77% | 10.42% | Upgrade
|
| Free Cash Flow Margin | 1.44% | 7.95% | 10.46% | 14.03% | 15.02% | 12.00% | Upgrade
|
| EBITDA | 3,014 | 4,010 | 4,448 | 4,914 | 6,403 | 4,164 | Upgrade
|
| EBITDA Margin | 12.60% | 16.56% | 17.74% | 17.70% | 22.92% | 18.06% | Upgrade
|
| D&A For EBITDA | 1,413 | 1,394 | 1,321 | 1,348 | 1,380 | 1,421 | Upgrade
|
| EBIT | 1,601 | 2,616 | 3,127 | 3,566 | 5,023 | 2,743 | Upgrade
|
| EBIT Margin | 6.69% | 10.80% | 12.47% | 12.85% | 17.98% | 11.89% | Upgrade
|
| Effective Tax Rate | 11.25% | 12.03% | 18.18% | 14.56% | 14.49% | 15.82% | Upgrade
|
| Revenue as Reported | 23,926 | 24,209 | 25,069 | 27,761 | 27,937 | 23,061 | Upgrade
|
| Advertising Expenses | - | 21.45 | 30.03 | 24.03 | 28.21 | 38.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.