CETC Chips Technology Inc. (SHA:600877)
China
· Delayed Price · Currency is CNY 16.11
-0.55 (-3.30%)
Apr 29, 2026, 3:00 PM CST
CETC Chips Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 981.38 | 1,022 | 1,034 | 1,508 | 1,558 | 1,648 | Upgrade
|
| Other Revenue | - | - | 10.5 | 15.75 | 6.95 | 6.57 | Upgrade
|
| Revenue | 981.38 | 1,022 | 1,045 | 1,524 | 1,565 | 1,655 | Upgrade
|
| Revenue Growth (YoY) | -5.64% | -2.16% | -31.47% | -2.62% | -5.43% | -3.41% | Upgrade
|
| Cost of Revenue | 643.61 | 679.2 | 740.84 | 1,060 | 1,074 | 1,175 | Upgrade
|
| Gross Profit | 337.77 | 342.84 | 303.72 | 463.89 | 491.53 | 480.1 | Upgrade
|
| Selling, General & Admin | 76.41 | 75.54 | 75.77 | 77.43 | 78.69 | 81.11 | Upgrade
|
| Research & Development | 193.23 | 188.31 | 172.05 | 171.47 | 200.27 | 184.76 | Upgrade
|
| Other Operating Expenses | -28.77 | -32.23 | -9.34 | -5.08 | 6.15 | -0.3 | Upgrade
|
| Operating Expenses | 240.87 | 231.62 | 273.55 | 252.73 | 303.38 | 261.31 | Upgrade
|
| Operating Income | 96.9 | 111.22 | 30.16 | 211.16 | 188.15 | 218.8 | Upgrade
|
| Interest Expense | - | - | -0.3 | -3.97 | -0.89 | -8.58 | Upgrade
|
| Interest & Investment Income | - | - | 2.44 | 3.24 | 13.59 | 1.33 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.18 | 0.61 | 1.36 | -1.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -36.14 | -38.43 | -0.15 | -0.19 | -0.95 | -1.04 | Upgrade
|
| EBT Excluding Unusual Items | 60.76 | 72.79 | 32.33 | 210.85 | 201.25 | 209.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.04 | - | 1.92 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0 | -0.04 | -0.08 | -0.02 | Upgrade
|
| Asset Writedown | -27.01 | -26.91 | 4.81 | 0.91 | -5.82 | -9.77 | Upgrade
|
| Other Unusual Items | - | - | 31.57 | 35.85 | 34.57 | 50.39 | Upgrade
|
| Pretax Income | 33.83 | 45.95 | 68.76 | 247.57 | 231.85 | 249.92 | Upgrade
|
| Income Tax Expense | 3.97 | 2.44 | 0.1 | 13.52 | 8.66 | 37.7 | Upgrade
|
| Earnings From Continuing Operations | 29.86 | 43.51 | 68.65 | 234.05 | 223.19 | 212.22 | Upgrade
|
| Net Income to Company | 29.86 | 43.51 | 68.65 | 234.05 | 223.19 | 212.22 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -73.18 | Upgrade
|
| Net Income | 29.86 | 43.51 | 68.65 | 234.05 | 223.19 | 139.04 | Upgrade
|
| Net Income to Common | 29.86 | 43.51 | 68.65 | 234.05 | 223.19 | 139.04 | Upgrade
|
| Net Income Growth | -51.69% | -36.63% | -70.67% | 4.87% | 60.52% | 2.52% | Upgrade
|
| Shares Outstanding (Basic) | 1,094 | 1,088 | 1,144 | 1,170 | 1,175 | 869 | Upgrade
|
| Shares Outstanding (Diluted) | 1,094 | 1,088 | 1,144 | 1,170 | 1,175 | 869 | Upgrade
|
| Shares Change (YoY) | -4.45% | -4.94% | -2.22% | -0.38% | 35.17% | 2.52% | Upgrade
|
| EPS (Basic) | 0.03 | 0.04 | 0.06 | 0.20 | 0.19 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.04 | 0.06 | 0.20 | 0.19 | 0.16 | Upgrade
|
| EPS Growth | -49.44% | -33.33% | -70.00% | 5.26% | 18.75% | - | Upgrade
|
| Free Cash Flow | -88.26 | -0.99 | -116.32 | 34.03 | 64.9 | -69.94 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.00 | -0.10 | 0.03 | 0.06 | -0.08 | Upgrade
|
| Gross Margin | 34.42% | 33.54% | 29.08% | 30.44% | 31.41% | 29.01% | Upgrade
|
| Operating Margin | 9.87% | 10.88% | 2.89% | 13.85% | 12.02% | 13.22% | Upgrade
|
| Profit Margin | 3.04% | 4.26% | 6.57% | 15.36% | 14.26% | 8.40% | Upgrade
|
| Free Cash Flow Margin | -8.99% | -0.10% | -11.14% | 2.23% | 4.15% | -4.23% | Upgrade
|
| EBITDA | 137.17 | 150 | 63.02 | 244.82 | 214.88 | 244.61 | Upgrade
|
| EBITDA Margin | 13.98% | 14.68% | 6.03% | 16.06% | 13.73% | 14.78% | Upgrade
|
| D&A For EBITDA | 40.27 | 38.79 | 32.85 | 33.66 | 26.73 | 25.82 | Upgrade
|
| EBIT | 96.9 | 111.22 | 30.16 | 211.16 | 188.15 | 218.8 | Upgrade
|
| EBIT Margin | 9.87% | 10.88% | 2.89% | 13.85% | 12.02% | 13.22% | Upgrade
|
| Effective Tax Rate | 11.73% | 5.32% | 0.15% | 5.46% | 3.74% | 15.09% | Upgrade
|
| Revenue as Reported | - | - | 1,045 | 1,524 | 1,565 | 1,655 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.