Sichuan Guangan Aaa Public Co.,Ltd (SHA:600979)
China
· Delayed Price · Currency is CNY 5.14
-0.11 (-2.10%)
Apr 29, 2026, 3:00 PM CST
SHA:600979 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 597.54 | 347.44 | 504.81 | 596.44 | 853.35 | 492.98 | Upgrade
|
| Trading Asset Securities | 10.01 | 10.01 | 26.54 | 6.37 | 46.2 | 22.22 | Upgrade
|
| Accounts Receivable | 881.78 | 879.19 | 832.08 | 536.01 | 404.39 | 354.87 | Upgrade
|
| Other Receivables | 121.29 | 105.75 | 78.16 | 89.83 | 83.77 | 72.7 | Upgrade
|
| Inventory | 131.56 | 129.41 | 115.11 | 88.82 | 76.09 | 130.39 | Upgrade
|
| Prepaid Expenses | - | - | 53.9 | 38.43 | 19.74 | 15.79 | Upgrade
|
| Loans Receivable Current | - | - | 90 | 50 | 100 | 175.02 | Upgrade
|
| Other Current Assets | 832.39 | 565.05 | 425.36 | 120.03 | 66.78 | 70.04 | Upgrade
|
| Total Current Assets | 2,575 | 2,037 | 2,126 | 1,526 | 1,650 | 1,334 | Upgrade
|
| Property, Plant & Equipment | 8,458 | 8,552 | 7,239 | 6,990 | 6,791 | 6,560 | Upgrade
|
| Goodwill | 78.65 | 78.79 | 79.35 | 79.91 | 80.47 | 81.03 | Upgrade
|
| Other Intangible Assets | 347.93 | 352.03 | 347.05 | 350.74 | 326.26 | 285.63 | Upgrade
|
| Long-Term Investments | 1,056 | 1,055 | 1,126 | 1,410 | 1,351 | 1,202 | Upgrade
|
| Long-Term Deferred Tax Assets | 140.37 | 133.58 | 88.74 | 78.36 | 61.94 | 52.3 | Upgrade
|
| Long-Term Deferred Charges | 15.65 | 15.84 | 12.37 | 15.09 | 15.16 | 15.09 | Upgrade
|
| Long-Term Accounts Receivable | - | - | 19.31 | 26.5 | 29.87 | 13.66 | Upgrade
|
| Other Long-Term Assets | 644.33 | 647.64 | 345.36 | 354.79 | 25.2 | 80.54 | Upgrade
|
| Total Assets | 13,315 | 12,872 | 11,383 | 10,831 | 10,331 | 9,624 | Upgrade
|
| Accounts Payable | 1,018 | 1,180 | 758.05 | 569.31 | 433.84 | 359.72 | Upgrade
|
| Accrued Expenses | 86.23 | 136.26 | 179.84 | 153.29 | 156.81 | 130.4 | Upgrade
|
| Short-Term Debt | 142.61 | 288.63 | 187.15 | 260.06 | 637.89 | 352.36 | Upgrade
|
| Current Portion of Long-Term Debt | 639.19 | 651.27 | 545.31 | 286.85 | 393.96 | 506.3 | Upgrade
|
| Current Unearned Revenue | 443.02 | 416.59 | 423.62 | 480.5 | 370.54 | 392.48 | Upgrade
|
| Current Portion of Leases | - | - | 2.65 | 1.59 | 2.56 | 2.5 | Upgrade
|
| Current Income Taxes Payable | 35.88 | 48.68 | 21.73 | 27.76 | 20.74 | 13.57 | Upgrade
|
| Other Current Liabilities | 739.94 | 741.05 | 434.79 | 308.9 | 377.18 | 424.13 | Upgrade
|
| Total Current Liabilities | 3,105 | 3,463 | 2,553 | 2,088 | 2,394 | 2,181 | Upgrade
|
| Long-Term Debt | 4,054 | 2,650 | 2,471 | 2,549 | 2,071 | 1,842 | Upgrade
|
| Long-Term Leases | 12.05 | 8.39 | 2.88 | 3.42 | 4.33 | 7.4 | Upgrade
|
| Long-Term Unearned Revenue | 304.12 | 306.99 | 285 | 290.08 | 290.12 | 259.75 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 71.34 | 69 | 63.8 | 82.08 | 51.07 | 43.03 | Upgrade
|
| Other Long-Term Liabilities | 1,323 | 1,963 | 1,230 | 1,212 | 1,073 | 940.07 | Upgrade
|
| Total Liabilities | 8,870 | 8,460 | 6,606 | 6,225 | 5,883 | 5,274 | Upgrade
|
| Common Stock | 1,262 | 1,262 | 1,262 | 1,232 | 1,232 | 1,232 | Upgrade
|
| Additional Paid-In Capital | 1,553 | 1,552 | 1,544 | 1,512 | 1,512 | 1,498 | Upgrade
|
| Retained Earnings | 1,378 | 1,353 | 1,811 | 1,643 | 1,478 | 1,377 | Upgrade
|
| Treasury Stock | -60.15 | -60.15 | -60.15 | - | - | - | Upgrade
|
| Comprehensive Income & Other | 19.97 | 14.9 | 10.65 | 7.73 | 8.43 | 10.96 | Upgrade
|
| Total Common Equity | 4,152 | 4,121 | 4,566 | 4,395 | 4,230 | 4,118 | Upgrade
|
| Minority Interest | 293.06 | 290.79 | 210.5 | 211.24 | 217.87 | 231.81 | Upgrade
|
| Shareholders' Equity | 4,445 | 4,412 | 4,777 | 4,606 | 4,448 | 4,350 | Upgrade
|
| Total Liabilities & Equity | 13,315 | 12,872 | 11,383 | 10,831 | 10,331 | 9,624 | Upgrade
|
| Total Debt | 4,848 | 3,599 | 3,209 | 3,101 | 3,109 | 2,711 | Upgrade
|
| Net Cash (Debt) | -4,241 | -3,241 | -2,678 | -2,498 | -2,210 | -2,196 | Upgrade
|
| Net Cash Per Share | -3.36 | -2.57 | -2.15 | -2.03 | -1.79 | -1.78 | Upgrade
|
| Filing Date Shares Outstanding | 1,260 | 1,264 | 1,173 | 1,262 | 1,232 | 1,232 | Upgrade
|
| Total Common Shares Outstanding | 1,260 | 1,264 | 1,173 | 1,232 | 1,232 | 1,232 | Upgrade
|
| Working Capital | -530.56 | -1,426 | -427.2 | -562.3 | -743.21 | -847.45 | Upgrade
|
| Book Value Per Share | 3.29 | 3.26 | 3.89 | 3.57 | 3.43 | 3.34 | Upgrade
|
| Tangible Book Value | 3,725 | 3,691 | 4,140 | 3,964 | 3,824 | 3,751 | Upgrade
|
| Tangible Book Value Per Share | 2.96 | 2.92 | 3.53 | 3.22 | 3.10 | 3.04 | Upgrade
|
| Buildings | - | - | 4,490 | 4,262 | 4,228 | 4,080 | Upgrade
|
| Machinery | - | - | 249 | 223.89 | 137.84 | 134.44 | Upgrade
|
| Construction In Progress | - | - | 520.63 | 565.22 | 453.36 | 375.5 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.