Zhewen Interactive Group Co., Ltd. (SHA:600986)
10.73
+0.09 (0.85%)
Apr 29, 2026, 3:00 PM CST
Zhewen Interactive Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 8,348 | 7,703 | 10,818 | 14,737 | 14,282 | Upgrade
|
| Other Revenue | 0.17 | - | - | - | 11.71 | Upgrade
|
| Revenue | 8,349 | 7,703 | 10,818 | 14,737 | 14,294 | Upgrade
|
| Revenue Growth (YoY) | 8.38% | -28.80% | -26.59% | 3.10% | 54.35% | Upgrade
|
| Cost of Revenue | 7,623 | 7,049 | 10,133 | 14,100 | 13,468 | Upgrade
|
| Gross Profit | 725.65 | 653.78 | 684.83 | 637.61 | 825.53 | Upgrade
|
| Selling, General & Admin | 364.18 | 397.16 | 418.03 | 431.44 | 471.06 | Upgrade
|
| Research & Development | 86.93 | 72.83 | 66.53 | 54.02 | 86.78 | Upgrade
|
| Other Operating Expenses | 18.16 | 10.27 | -34.16 | -82.25 | -81.41 | Upgrade
|
| Operating Expenses | 626.05 | 693.32 | 553.78 | 516.47 | 489.93 | Upgrade
|
| Operating Income | 99.61 | -39.55 | 131.05 | 121.14 | 335.6 | Upgrade
|
| Interest Expense | -73.93 | -47.67 | -49.78 | -53.16 | -47.52 | Upgrade
|
| Interest & Investment Income | 70.15 | 47.86 | 47.33 | 34.85 | 74.28 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.35 | 0.04 | 0.05 | 0.28 | 0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -40.03 | -26.73 | -18.24 | -15.02 | 4.77 | Upgrade
|
| EBT Excluding Unusual Items | 52.45 | -66.06 | 110.41 | 88.1 | 367.4 | Upgrade
|
| Impairment of Goodwill | -21.23 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 64.34 | 191.4 | 76.2 | -1 | -1.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | 0.66 | -0.23 | -1.11 | 0.09 | Upgrade
|
| Asset Writedown | -0.02 | -0.02 | -0.03 | - | - | Upgrade
|
| Other Unusual Items | 6.31 | 2.13 | 4.68 | 11.32 | 3.17 | Upgrade
|
| Pretax Income | 101.64 | 128.1 | 191.03 | 97.31 | 368.71 | Upgrade
|
| Income Tax Expense | -0.29 | -29.84 | 0.91 | 19.68 | 64.14 | Upgrade
|
| Earnings From Continuing Operations | 101.93 | 157.94 | 190.13 | 77.63 | 304.58 | Upgrade
|
| Minority Interest in Earnings | -16.4 | -0.17 | 2.08 | 3.78 | -10.19 | Upgrade
|
| Net Income | 85.52 | 157.77 | 192.2 | 81.41 | 294.38 | Upgrade
|
| Net Income to Common | 85.52 | 157.77 | 192.2 | 81.41 | 294.38 | Upgrade
|
| Net Income Growth | -45.79% | -17.92% | 136.10% | -72.35% | 211.98% | Upgrade
|
| Shares Outstanding (Basic) | 1,425 | 1,434 | 1,373 | 1,357 | 1,338 | Upgrade
|
| Shares Outstanding (Diluted) | 1,425 | 1,434 | 1,373 | 1,357 | 1,338 | Upgrade
|
| Shares Change (YoY) | -0.62% | 4.47% | 1.19% | 1.40% | -0.73% | Upgrade
|
| EPS (Basic) | 0.06 | 0.11 | 0.14 | 0.06 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.11 | 0.14 | 0.06 | 0.22 | Upgrade
|
| EPS Growth | -45.45% | -21.43% | 133.33% | -72.73% | 214.29% | Upgrade
|
| Free Cash Flow | -101.19 | -29.81 | 350.7 | -440.46 | -613.19 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.02 | 0.26 | -0.33 | -0.46 | Upgrade
|
| Dividend Per Share | - | 0.050 | - | - | - | Upgrade
|
| Gross Margin | 8.69% | 8.49% | 6.33% | 4.33% | 5.78% | Upgrade
|
| Operating Margin | 1.19% | -0.51% | 1.21% | 0.82% | 2.35% | Upgrade
|
| Profit Margin | 1.02% | 2.05% | 1.78% | 0.55% | 2.06% | Upgrade
|
| Free Cash Flow Margin | -1.21% | -0.39% | 3.24% | -2.99% | -4.29% | Upgrade
|
| EBITDA | 173.09 | -33.11 | 135.84 | 126.21 | 343.69 | Upgrade
|
| EBITDA Margin | 2.07% | -0.43% | 1.26% | 0.86% | 2.40% | Upgrade
|
| D&A For EBITDA | 73.49 | 6.43 | 4.79 | 5.07 | 8.09 | Upgrade
|
| EBIT | 99.61 | -39.55 | 131.05 | 121.14 | 335.6 | Upgrade
|
| EBIT Margin | 1.19% | -0.51% | 1.21% | 0.82% | 2.35% | Upgrade
|
| Effective Tax Rate | - | - | 0.47% | 20.22% | 17.39% | Upgrade
|
| Revenue as Reported | 8,349 | 7,703 | 10,818 | 14,737 | 14,294 | Upgrade
|
| Advertising Expenses | 6.35 | 4.27 | 4.09 | 4.07 | 2.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.