Seres Group Co.,Ltd (SHA:601127)
China
· Delayed Price · Currency is CNY 90.45
+1.50 (1.69%)
Apr 29, 2026, 3:00 PM CST
Seres Group Co.,Ltd Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 5,957 | 5,946 | -2,450 | -3,832 | -1,824 | Upgrade
|
| Depreciation & Amortization | 4,686 | 4,277 | 2,699 | 2,266 | 1,698 | Upgrade
|
| Other Amortization | 84.59 | 97.21 | 76.51 | 44.87 | 43.51 | Upgrade
|
| Loss (Gain) From Sale of Assets | -28.62 | -3.51 | -133.01 | -280.98 | -587.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | 908.42 | 1,771 | 186.77 | 33.97 | 66.86 | Upgrade
|
| Loss (Gain) From Sale of Investments | -242.12 | -109.34 | -1,840 | 169.72 | 217.73 | Upgrade
|
| Provision & Write-off of Bad Debts | 32.3 | 104.04 | 34.66 | 31.97 | -6.77 | Upgrade
|
| Other Operating Activities | 1,010 | -544.61 | -1,019 | -727.46 | -321.74 | Upgrade
|
| Change in Accounts Receivable | 855.3 | 2,520 | -629.33 | 471.86 | -458.68 | Upgrade
|
| Change in Inventory | -299.68 | 568.23 | 463.69 | -1,239 | -844.95 | Upgrade
|
| Change in Accounts Payable | 16,158 | 8,773 | 9,049 | 1,874 | 1,093 | Upgrade
|
| Operating Cash Flow | 28,914 | 22,515 | 6,398 | -1,169 | -987.45 | Upgrade
|
| Operating Cash Flow Growth | 28.42% | 251.93% | - | - | - | Upgrade
|
| Capital Expenditures | -4,170 | -7,144 | -3,465 | -3,367 | -2,133 | Upgrade
|
| Sale of Property, Plant & Equipment | 184.34 | 155.12 | 322.19 | 749.76 | 1,056 | Upgrade
|
| Cash Acquisitions | - | - | -317.14 | - | - | Upgrade
|
| Divestitures | 19.91 | - | 350 | 229.12 | - | Upgrade
|
| Investment in Securities | -1,732 | -10,348 | 608.27 | -2,606 | 67.43 | Upgrade
|
| Other Investing Activities | 665.1 | 827.72 | -471.38 | 840.14 | -553.28 | Upgrade
|
| Investing Cash Flow | -5,033 | -16,509 | -2,973 | -4,154 | -1,563 | Upgrade
|
| Long-Term Debt Issued | 8,591 | 108.57 | 3,730 | 4,837 | 4,442 | Upgrade
|
| Long-Term Debt Repaid | -5,184 | -2,799 | -5,086 | -6,311 | -3,680 | Upgrade
|
| Net Debt Issued (Repaid) | 3,407 | -2,690 | -1,356 | -1,474 | 761.89 | Upgrade
|
| Issuance of Common Stock | 12,898 | 85.17 | 159.24 | 7,069 | 2,568 | Upgrade
|
| Repurchase of Common Stock | - | - | -105.26 | -100.11 | - | Upgrade
|
| Common Dividends Paid | -2,220 | -609.85 | -243.54 | -274.17 | -250.99 | Upgrade
|
| Other Financing Activities | 4,192 | -951.51 | 276.04 | 1,104 | -142.81 | Upgrade
|
| Financing Cash Flow | 18,277 | -4,167 | -1,269 | 6,325 | 2,936 | Upgrade
|
| Foreign Exchange Rate Adjustments | -128.25 | 14.72 | -3.46 | 5.69 | -1.81 | Upgrade
|
| Net Cash Flow | 42,030 | 1,854 | 2,152 | 1,008 | 384.14 | Upgrade
|
| Free Cash Flow | 24,744 | 15,371 | 2,933 | -4,536 | -3,120 | Upgrade
|
| Free Cash Flow Growth | 60.97% | 424.11% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 14.99% | 10.59% | 8.18% | -13.30% | -18.67% | Upgrade
|
| Free Cash Flow Per Share | 15.24 | 10.19 | 1.95 | -3.17 | -2.36 | Upgrade
|
| Cash Income Tax Paid | 8,907 | 7,426 | 949.66 | 51.91 | 73.43 | Upgrade
|
| Levered Free Cash Flow | 23,099 | 44,194 | -805.86 | 8,115 | -1,418 | Upgrade
|
| Unlevered Free Cash Flow | 23,223 | 44,344 | -612.89 | 8,322 | -1,255 | Upgrade
|
| Change in Working Capital | 16,506 | 10,978 | 8,843 | 1,125 | -274.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.