Capital Securities Corporation Limited (SHA:601136)
China
· Delayed Price · Currency is CNY 20.07
+0.07 (0.35%)
At close: Dec 4, 2025
SHA:601136 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 2,243 | 1,733 | 1,574 | 1,458 | 1,650 | 1,203 | Upgrade
|
| Total Interest Expense | 710.12 | 704.45 | 729.11 | 600.72 | 537.87 | 462.82 | Upgrade
|
| Net Interest Income | 1,533 | 1,028 | 845.14 | 857.39 | 1,112 | 740.01 | Upgrade
|
| Gain on Sale of Investments (Rev) | -28.64 | 19.13 | 195.71 | -370.96 | 171.64 | -3.79 | Upgrade
|
| Other Revenue | 1,064 | 1,359 | 878.15 | 1,085 | 820.49 | 917.49 | Upgrade
|
| Revenue Before Loan Losses | 2,568 | 2,406 | 1,919 | 1,571 | 2,104 | 1,654 | Upgrade
|
| Provision for Loan Losses | 2.18 | 2.18 | 0.14 | 0.01 | -0.16 | -0.02 | Upgrade
|
| Revenue | 2,566 | 2,404 | 1,919 | 1,571 | 2,104 | 1,654 | Upgrade
|
| Revenue Growth (YoY) | 3.36% | 25.29% | 22.11% | -25.32% | 27.25% | 23.75% | Upgrade
|
| Cost of Services Provided | 1,283 | 1,233 | 1,072 | 897.19 | 1,000 | 808.63 | Upgrade
|
| Other Operating Expenses | 15.61 | 17.22 | 12.1 | 13.23 | 14.31 | 14.72 | Upgrade
|
| Total Operating Expenses | 1,325 | 1,272 | 1,085 | 909.77 | 1,026 | 825.02 | Upgrade
|
| Operating Income | 1,241 | 1,133 | 833.63 | 661.71 | 1,078 | 828.71 | Upgrade
|
| Currency Exchange Gains | -0.28 | 0.4 | 0.38 | 1.96 | -0.5 | -1.39 | Upgrade
|
| Other Non-Operating Income (Expenses) | 2.88 | - | - | - | - | 1.35 | Upgrade
|
| EBT Excluding Unusual Items | 1,244 | 1,133 | 834.01 | 663.68 | 1,078 | 828.67 | Upgrade
|
| Asset Writedown | -5.92 | - | - | - | -0.33 | -0.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.51 | -0.51 | -40.5 | -3.24 | 3.14 | -38.24 | Upgrade
|
| Other Unusual Items | 5.82 | 5.82 | -0.92 | 4.2 | 1.81 | -5.51 | Upgrade
|
| Pretax Income | 1,245 | 1,138 | 792.57 | 664.03 | 1,083 | 785.49 | Upgrade
|
| Income Tax Expense | 205.6 | 153.14 | 91.47 | 109.09 | 224.02 | 174.06 | Upgrade
|
| Earnings From Continuing Ops. | 1,039 | 985.15 | 701.1 | 554.94 | 858.63 | 611.42 | Upgrade
|
| Minority Interest in Earnings | -0.14 | -0.26 | -0.06 | -0.01 | -0.03 | -0.81 | Upgrade
|
| Net Income | 1,039 | 984.89 | 701.04 | 554.93 | 858.6 | 610.62 | Upgrade
|
| Net Income to Common | 1,039 | 984.89 | 701.04 | 554.93 | 858.6 | 610.62 | Upgrade
|
| Net Income Growth | 4.81% | 40.49% | 26.33% | -35.37% | 40.61% | 40.71% | Upgrade
|
| Shares Outstanding (Basic) | 2,732 | 2,736 | 2,696 | 2,413 | 2,453 | 1,607 | Upgrade
|
| Shares Outstanding (Diluted) | 2,732 | 2,736 | 2,696 | 2,413 | 2,453 | 1,607 | Upgrade
|
| Shares Change (YoY) | -0.70% | 1.47% | 11.75% | -1.65% | 52.66% | 22.19% | Upgrade
|
| EPS (Basic) | 0.38 | 0.36 | 0.26 | 0.23 | 0.35 | 0.38 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.36 | 0.26 | 0.23 | 0.35 | 0.38 | Upgrade
|
| EPS Growth | 5.55% | 38.46% | 13.04% | -34.29% | -7.90% | 15.15% | Upgrade
|
| Free Cash Flow | 789.78 | 313.37 | -747.53 | 624.88 | 445.86 | 2,424 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.12 | -0.28 | 0.26 | 0.18 | 1.51 | Upgrade
|
| Dividend Per Share | 0.095 | 0.150 | 0.100 | 0.185 | - | 0.041 | Upgrade
|
| Dividend Growth | -38.71% | 50.00% | -45.95% | - | - | - | Upgrade
|
| Operating Margin | 48.38% | 47.11% | 43.44% | 42.11% | 51.24% | 50.11% | Upgrade
|
| Profit Margin | 40.49% | 40.97% | 36.53% | 35.31% | 40.80% | 36.92% | Upgrade
|
| Free Cash Flow Margin | 30.78% | 13.03% | -38.96% | 39.76% | 21.19% | 146.61% | Upgrade
|
| Effective Tax Rate | 16.52% | 13.45% | 11.54% | 16.43% | 20.69% | 22.16% | Upgrade
|
| Revenue as Reported | 2,580 | 2,418 | 1,927 | 1,588 | 2,113 | 1,658 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.