Bros Eastern.,Ltd (SHA:601339)
China
· Delayed Price · Currency is CNY 8.77
+0.32 (3.79%)
Apr 29, 2026, 1:55 PM CST
Bros Eastern.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 7,429 | 7,327 | 6,457 | 6,407 | 7,407 | Upgrade
|
| Other Revenue | 431.46 | 614.56 | 457.24 | 581.88 | 367.39 | Upgrade
|
| Revenue | 7,861 | 7,941 | 6,914 | 6,989 | 7,774 | Upgrade
|
| Revenue Growth (YoY) | -1.02% | 14.86% | -1.08% | -10.10% | 26.73% | Upgrade
|
| Cost of Revenue | 6,861 | 7,173 | 6,363 | 5,495 | 5,784 | Upgrade
|
| Gross Profit | 1,000 | 768.11 | 550.78 | 1,494 | 1,990 | Upgrade
|
| Selling, General & Admin | 305.33 | 329.18 | 369.49 | 440.93 | 400.13 | Upgrade
|
| Research & Development | 75.55 | 112.07 | 99.24 | 111.88 | 151.67 | Upgrade
|
| Other Operating Expenses | 13.53 | 20.77 | 31.1 | 37.57 | 42.04 | Upgrade
|
| Operating Expenses | 399.14 | 466.17 | 508.84 | 578.98 | 596.22 | Upgrade
|
| Operating Income | 600.94 | 301.94 | 41.94 | 915.32 | 1,393 | Upgrade
|
| Interest Expense | -103.83 | -164.53 | -192.18 | -157.24 | -121.91 | Upgrade
|
| Interest & Investment Income | 176.2 | 186.71 | 713.09 | 943.1 | 175.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.25 | 11.31 | -0.1 | - | 17.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.35 | -7.53 | -7.46 | -18.31 | -9.03 | Upgrade
|
| EBT Excluding Unusual Items | 697.21 | 327.9 | 555.29 | 1,683 | 1,455 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18.95 | -9.55 | 1.01 | 25.19 | -0.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.39 | 124.02 | 15.62 | 16.52 | -4.82 | Upgrade
|
| Asset Writedown | 0.31 | 0 | -1.16 | -6.65 | - | Upgrade
|
| Other Unusual Items | 17.62 | 29.8 | 13.3 | 39.77 | 19.98 | Upgrade
|
| Pretax Income | 741.48 | 472.17 | 584.07 | 1,758 | 1,470 | Upgrade
|
| Income Tax Expense | 85.35 | 62 | 80.03 | 194.98 | 99.1 | Upgrade
|
| Net Income | 656.13 | 410.18 | 504.04 | 1,563 | 1,371 | Upgrade
|
| Net Income to Common | 656.13 | 410.18 | 504.04 | 1,563 | 1,371 | Upgrade
|
| Net Income Growth | 59.96% | -18.62% | -67.75% | 14.00% | 274.47% | Upgrade
|
| Shares Outstanding (Basic) | 1,491 | 1,519 | 1,482 | 1,474 | 1,474 | Upgrade
|
| Shares Outstanding (Diluted) | 1,491 | 1,519 | 1,482 | 1,488 | 1,474 | Upgrade
|
| Shares Change (YoY) | -1.84% | 2.48% | -0.39% | 0.97% | 0.66% | Upgrade
|
| EPS (Basic) | 0.44 | 0.27 | 0.34 | 1.06 | 0.93 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.27 | 0.34 | 1.05 | 0.93 | Upgrade
|
| EPS Growth | 62.96% | -20.59% | -67.62% | 12.90% | 272.00% | Upgrade
|
| Free Cash Flow | 940.1 | 1,102 | 467.08 | -293.06 | 887.68 | Upgrade
|
| Free Cash Flow Per Share | 0.63 | 0.72 | 0.32 | -0.20 | 0.60 | Upgrade
|
| Dividend Per Share | 0.400 | 0.260 | 0.300 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | 53.85% | -13.33% | -40.00% | - | 150.00% | Upgrade
|
| Gross Margin | 12.72% | 9.67% | 7.97% | 21.38% | 25.59% | Upgrade
|
| Operating Margin | 7.65% | 3.80% | 0.61% | 13.10% | 17.93% | Upgrade
|
| Profit Margin | 8.35% | 5.17% | 7.29% | 22.36% | 17.63% | Upgrade
|
| Free Cash Flow Margin | 11.96% | 13.87% | 6.76% | -4.19% | 11.42% | Upgrade
|
| EBITDA | 1,076 | 837.99 | 609.48 | 1,490 | 1,929 | Upgrade
|
| EBITDA Margin | 13.69% | 10.55% | 8.82% | 21.31% | 24.82% | Upgrade
|
| D&A For EBITDA | 475.17 | 536.05 | 567.54 | 574.21 | 535.93 | Upgrade
|
| EBIT | 600.94 | 301.94 | 41.94 | 915.32 | 1,393 | Upgrade
|
| EBIT Margin | 7.65% | 3.80% | 0.61% | 13.10% | 17.93% | Upgrade
|
| Effective Tax Rate | 11.51% | 13.13% | 13.70% | 11.09% | 6.74% | Upgrade
|
| Revenue as Reported | 7,861 | 7,941 | 6,914 | 6,989 | 7,774 | Upgrade
|
| Advertising Expenses | 1.49 | 3.81 | 1.43 | 1.32 | 1.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.