Xi'an Shaangu Power Co., Ltd. (SHA:601369)
9.33
+0.21 (2.30%)
Apr 29, 2026, 3:00 PM CST
Xi'an Shaangu Power Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 9,422 | 10,252 | 10,118 | 10,709 | 10,252 | Upgrade
|
| Other Revenue | - | 25.5 | 25.23 | 57.12 | 108.99 | Upgrade
|
| Revenue | 9,422 | 10,277 | 10,143 | 10,766 | 10,361 | Upgrade
|
| Revenue Growth (YoY) | -8.32% | 1.32% | -5.79% | 3.91% | 28.47% | Upgrade
|
| Cost of Revenue | 7,562 | 7,935 | 7,968 | 8,377 | 8,425 | Upgrade
|
| Gross Profit | 1,859 | 2,342 | 2,175 | 2,389 | 1,936 | Upgrade
|
| Selling, General & Admin | 725.92 | 786.28 | 827.51 | 844.47 | 713.62 | Upgrade
|
| Research & Development | 256.71 | 416.24 | 276.69 | 360.68 | 326.95 | Upgrade
|
| Other Operating Expenses | 17.23 | 35.89 | 26 | 58.72 | 54.65 | Upgrade
|
| Operating Expenses | 999.87 | 1,155 | 1,244 | 1,476 | 1,070 | Upgrade
|
| Operating Income | 859.55 | 1,187 | 931.11 | 912.43 | 865.87 | Upgrade
|
| Interest Expense | - | -132.46 | -107.2 | -130.9 | -93.48 | Upgrade
|
| Interest & Investment Income | 15.72 | 405.42 | 394.79 | 399.78 | 315.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -5.28 | 37.66 | 17.57 | -26.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 187.95 | -54.36 | 37.03 | 48.9 | -23.42 | Upgrade
|
| EBT Excluding Unusual Items | 1,063 | 1,400 | 1,293 | 1,248 | 1,038 | Upgrade
|
| Impairment of Goodwill | - | -8.07 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 27.89 | 33.33 | 5.53 | 31.37 | 37.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.5 | 0.22 | 0.11 | 0 | 63.05 | Upgrade
|
| Asset Writedown | 3.87 | -38.37 | 1.3 | -0.54 | -30.84 | Upgrade
|
| Other Unusual Items | - | 21.82 | 56.13 | 20.45 | 68.61 | Upgrade
|
| Pretax Income | 1,095 | 1,409 | 1,356 | 1,299 | 1,176 | Upgrade
|
| Income Tax Expense | 249.38 | 263.71 | 258.31 | 246.18 | 225.51 | Upgrade
|
| Earnings From Continuing Operations | 846.1 | 1,145 | 1,098 | 1,053 | 950.16 | Upgrade
|
| Minority Interest in Earnings | -98.14 | -103.74 | -77.87 | -84.52 | -92.89 | Upgrade
|
| Net Income | 747.96 | 1,042 | 1,020 | 968.36 | 857.27 | Upgrade
|
| Net Income to Common | 747.96 | 1,042 | 1,020 | 968.36 | 857.27 | Upgrade
|
| Net Income Growth | -28.19% | 2.09% | 5.36% | 12.96% | 25.17% | Upgrade
|
| Shares Outstanding (Basic) | 1,711 | 1,706 | 1,690 | 1,694 | 1,686 | Upgrade
|
| Shares Outstanding (Diluted) | 1,718 | 1,725 | 1,728 | 1,722 | 1,686 | Upgrade
|
| Shares Change (YoY) | -0.39% | -0.14% | 0.31% | 2.13% | 0.58% | Upgrade
|
| EPS (Basic) | 0.44 | 0.61 | 0.60 | 0.57 | 0.51 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.60 | 0.59 | 0.56 | 0.51 | Upgrade
|
| EPS Growth | -27.91% | 2.23% | 5.03% | 10.60% | 24.45% | Upgrade
|
| Free Cash Flow | 465.46 | 932.43 | 829.96 | 452.01 | 388.56 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.54 | 0.48 | 0.26 | 0.23 | Upgrade
|
| Dividend Per Share | - | 0.450 | 0.390 | 0.350 | 0.310 | Upgrade
|
| Dividend Growth | - | 15.38% | 11.43% | 12.90% | 10.71% | Upgrade
|
| Gross Margin | 19.74% | 22.79% | 21.44% | 22.19% | 18.68% | Upgrade
|
| Operating Margin | 9.12% | 11.55% | 9.18% | 8.48% | 8.36% | Upgrade
|
| Profit Margin | 7.94% | 10.13% | 10.06% | 9.00% | 8.27% | Upgrade
|
| Free Cash Flow Margin | 4.94% | 9.07% | 8.18% | 4.20% | 3.75% | Upgrade
|
| EBITDA | 1,204 | 1,528 | 1,226 | 1,217 | 1,151 | Upgrade
|
| EBITDA Margin | 12.78% | 14.87% | 12.08% | 11.31% | 11.11% | Upgrade
|
| D&A For EBITDA | 344.42 | 341.57 | 294.57 | 304.94 | 285.58 | Upgrade
|
| EBIT | 859.55 | 1,187 | 931.11 | 912.43 | 865.87 | Upgrade
|
| EBIT Margin | 9.12% | 11.55% | 9.18% | 8.48% | 8.36% | Upgrade
|
| Effective Tax Rate | 22.77% | 18.72% | 19.04% | 18.95% | 19.18% | Upgrade
|
| Revenue as Reported | - | 10,277 | 10,143 | 10,766 | 10,361 | Upgrade
|
| Advertising Expenses | - | 0.24 | 0.35 | 0.05 | 0.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.