Joeone Co.,Ltd (SHA:601566)
China
· Delayed Price · Currency is CNY 10.84
+0.07 (0.65%)
Apr 29, 2026, 1:25 PM CST
Joeone Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,027 | 2,975 | 3,154 | 3,028 | 2,586 | 2,985 | Upgrade
|
| Other Revenue | - | - | 26.84 | 27.31 | 34.48 | 65.49 | Upgrade
|
| Revenue | 3,027 | 2,975 | 3,181 | 3,055 | 2,620 | 3,050 | Upgrade
|
| Revenue Growth (YoY) | -3.50% | -6.48% | 4.13% | 16.60% | -14.11% | 14.15% | Upgrade
|
| Cost of Revenue | 1,042 | 1,024 | 1,325 | 1,357 | 1,258 | 1,383 | Upgrade
|
| Gross Profit | 1,985 | 1,951 | 1,856 | 1,698 | 1,362 | 1,668 | Upgrade
|
| Selling, General & Admin | 1,502 | 1,500 | 1,597 | 1,338 | 1,184 | 1,383 | Upgrade
|
| Research & Development | 43.36 | 44.17 | 41.09 | 47.43 | 45.87 | 48.29 | Upgrade
|
| Other Operating Expenses | -10.3 | -12.14 | 29.14 | 32.32 | 26.34 | 28.71 | Upgrade
|
| Operating Expenses | 1,535 | 1,532 | 1,677 | 1,418 | 1,259 | 1,466 | Upgrade
|
| Operating Income | 449.68 | 419.58 | 179.55 | 279.75 | 103.25 | 201.64 | Upgrade
|
| Interest Expense | - | - | -14.79 | -15.56 | -23.45 | -23.37 | Upgrade
|
| Interest & Investment Income | 48.9 | 61.35 | 70.4 | 51.62 | 11.88 | 89.55 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -2.36 | 1.02 | -2.45 | 4.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.9 | -22.32 | -14.55 | -6.81 | -9.25 | -35.17 | Upgrade
|
| EBT Excluding Unusual Items | 475.68 | 458.61 | 218.24 | 310.01 | 79.98 | 237.44 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -24.45 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -56.49 | 85.78 | -58.56 | -115.83 | -169.08 | -70.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.61 | 22.99 | -0.92 | 13.15 | 0.56 | 2.5 | Upgrade
|
| Asset Writedown | -238.01 | -236.33 | -3.07 | -4.68 | -14.17 | -1.74 | Upgrade
|
| Other Unusual Items | - | - | 26.38 | 51.34 | 14.84 | 33.3 | Upgrade
|
| Pretax Income | 204.78 | 331.06 | 182.07 | 253.99 | -112.32 | 200.71 | Upgrade
|
| Income Tax Expense | 39 | 41.21 | 7.83 | 65.81 | -7.2 | 17.9 | Upgrade
|
| Earnings From Continuing Operations | 165.78 | 289.84 | 174.24 | 188.18 | -105.12 | 182.81 | Upgrade
|
| Minority Interest in Earnings | 6.34 | 4.59 | 1.96 | 3.06 | 11.86 | 11.78 | Upgrade
|
| Net Income | 172.12 | 294.44 | 176.21 | 191.24 | -93.26 | 194.59 | Upgrade
|
| Net Income to Common | 172.12 | 294.44 | 176.21 | 191.24 | -93.26 | 194.59 | Upgrade
|
| Net Income Growth | -33.74% | 67.10% | -7.86% | - | - | -47.25% | Upgrade
|
| Shares Outstanding (Basic) | 577 | 577 | 568 | 580 | 583 | 572 | Upgrade
|
| Shares Outstanding (Diluted) | 577 | 577 | 568 | 580 | 583 | 572 | Upgrade
|
| Shares Change (YoY) | 0.94% | 1.57% | -1.92% | -0.57% | 1.84% | -0.71% | Upgrade
|
| EPS (Basic) | 0.30 | 0.51 | 0.31 | 0.33 | -0.16 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.51 | 0.31 | 0.33 | -0.16 | 0.34 | Upgrade
|
| EPS Growth | -34.36% | 64.52% | -6.06% | - | - | -46.88% | Upgrade
|
| Free Cash Flow | 510.33 | 373.56 | 199.56 | 549.26 | 214.25 | 75.24 | Upgrade
|
| Free Cash Flow Per Share | 0.89 | 0.65 | 0.35 | 0.95 | 0.37 | 0.13 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | 0.300 | 0.100 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | 200.00% | -80.00% | - | Upgrade
|
| Gross Margin | 65.58% | 65.59% | 58.35% | 55.58% | 52.00% | 54.67% | Upgrade
|
| Operating Margin | 14.86% | 14.10% | 5.64% | 9.16% | 3.94% | 6.61% | Upgrade
|
| Profit Margin | 5.69% | 9.90% | 5.54% | 6.26% | -3.56% | 6.38% | Upgrade
|
| Free Cash Flow Margin | 16.86% | 12.56% | 6.27% | 17.98% | 8.18% | 2.47% | Upgrade
|
| EBITDA | 508.06 | 477.72 | 236.7 | 350.03 | 178.9 | 271.81 | Upgrade
|
| EBITDA Margin | 16.79% | 16.06% | 7.44% | 11.46% | 6.83% | 8.91% | Upgrade
|
| D&A For EBITDA | 58.38 | 58.14 | 57.15 | 70.28 | 75.66 | 70.17 | Upgrade
|
| EBIT | 449.68 | 419.58 | 179.55 | 279.75 | 103.25 | 201.64 | Upgrade
|
| EBIT Margin | 14.86% | 14.10% | 5.64% | 9.16% | 3.94% | 6.61% | Upgrade
|
| Effective Tax Rate | 19.04% | 12.45% | 4.30% | 25.91% | - | 8.92% | Upgrade
|
| Revenue as Reported | - | - | 3,181 | 3,055 | 2,620 | 3,050 | Upgrade
|
| Advertising Expenses | - | - | - | - | 168.27 | 3.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.