Ningbo Sanxing Medical Electric Co.,Ltd. (SHA:601567)
China
· Delayed Price · Currency is CNY 20.63
-0.27 (-1.29%)
Apr 29, 2026, 1:15 PM CST
SHA:601567 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 13,746 | 14,140 | 14,384 | 11,261 | 8,939 | 6,911 | Upgrade
|
| Other Revenue | 221.02 | 221.02 | 216.26 | 201.71 | 158.82 | 112.31 | Upgrade
|
| Revenue | 13,967 | 14,361 | 14,600 | 11,463 | 9,098 | 7,023 | Upgrade
|
| Revenue Growth (YoY) | -8.15% | -1.64% | 27.38% | 25.99% | 29.55% | -0.98% | Upgrade
|
| Cost of Revenue | 10,294 | 10,448 | 9,584 | 7,600 | 6,487 | 5,259 | Upgrade
|
| Gross Profit | 3,673 | 3,913 | 5,017 | 3,862 | 2,611 | 1,764 | Upgrade
|
| Selling, General & Admin | 1,925 | 1,929 | 1,914 | 1,626 | 1,188 | 845.78 | Upgrade
|
| Research & Development | 599.41 | 598.27 | 515.58 | 463.77 | 320.81 | 285.94 | Upgrade
|
| Other Operating Expenses | 9.9 | -14.67 | -71.88 | 19.11 | 23.36 | 40.92 | Upgrade
|
| Operating Expenses | 2,613 | 2,589 | 2,382 | 2,134 | 1,522 | 1,215 | Upgrade
|
| Operating Income | 1,060 | 1,323 | 2,635 | 1,729 | 1,089 | 548.89 | Upgrade
|
| Interest Expense | -132.42 | -124.49 | -95 | -52.75 | -61.33 | -83.25 | Upgrade
|
| Interest & Investment Income | 267.13 | 257.25 | 304.98 | 342.58 | 123.66 | 239.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 139.42 | 139.42 | -111.94 | 40.92 | 55 | -32.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -117.91 | -33.48 | -31.01 | -30.67 | -17.45 | 42.5 | Upgrade
|
| EBT Excluding Unusual Items | 1,216 | 1,562 | 2,702 | 2,029 | 1,189 | 714.77 | Upgrade
|
| Impairment of Goodwill | -355.86 | -355.86 | -13.6 | -8.68 | -9.49 | -1.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 227.37 | 245.13 | -177.13 | 132.41 | -107.48 | 103.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.6 | -0.04 | -0.1 | -1.88 | -7.65 | Upgrade
|
| Asset Writedown | -3.94 | -8.01 | -11.31 | -1.67 | 1.57 | -4.59 | Upgrade
|
| Other Unusual Items | 134.83 | 134.83 | 172.96 | 111.46 | 80.78 | 42.38 | Upgrade
|
| Pretax Income | 1,219 | 1,579 | 2,673 | 2,262 | 1,152 | 846.81 | Upgrade
|
| Income Tax Expense | 287.93 | 330 | 399.32 | 341.26 | 187.04 | 139.2 | Upgrade
|
| Earnings From Continuing Operations | 930.65 | 1,249 | 2,273 | 1,921 | 965.01 | 707.61 | Upgrade
|
| Minority Interest in Earnings | 21.32 | 25.12 | -13.72 | -17.1 | -16.89 | -17.57 | Upgrade
|
| Net Income | 951.98 | 1,274 | 2,260 | 1,904 | 948.12 | 690.04 | Upgrade
|
| Net Income to Common | 951.98 | 1,274 | 2,260 | 1,904 | 948.12 | 690.04 | Upgrade
|
| Net Income Growth | -60.08% | -43.62% | 18.69% | 100.79% | 37.40% | -27.83% | Upgrade
|
| Shares Outstanding (Basic) | 1,415 | 1,416 | 1,412 | 1,410 | 1,415 | 1,380 | Upgrade
|
| Shares Outstanding (Diluted) | 1,415 | 1,416 | 1,412 | 1,410 | 1,415 | 1,380 | Upgrade
|
| Shares Change (YoY) | 0.22% | 0.24% | 0.14% | -0.35% | 2.54% | -0.40% | Upgrade
|
| EPS (Basic) | 0.67 | 0.90 | 1.60 | 1.35 | 0.67 | 0.50 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.90 | 1.60 | 1.35 | 0.67 | 0.50 | Upgrade
|
| EPS Growth | -60.17% | -43.75% | 18.52% | 101.49% | 34.00% | -27.54% | Upgrade
|
| Free Cash Flow | 1,141 | 831.91 | 791.63 | 1,345 | 818.7 | -96.3 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 0.59 | 0.56 | 0.95 | 0.58 | -0.07 | Upgrade
|
| Dividend Per Share | 1.115 | 1.115 | 0.890 | 0.650 | 0.350 | 0.320 | Upgrade
|
| Dividend Growth | 25.28% | 25.28% | 36.92% | 85.71% | 9.38% | -8.57% | Upgrade
|
| Gross Margin | 26.30% | 27.25% | 34.36% | 33.69% | 28.70% | 25.11% | Upgrade
|
| Operating Margin | 7.59% | 9.22% | 18.05% | 15.08% | 11.97% | 7.82% | Upgrade
|
| Profit Margin | 6.82% | 8.87% | 15.48% | 16.61% | 10.42% | 9.83% | Upgrade
|
| Free Cash Flow Margin | 8.17% | 5.79% | 5.42% | 11.74% | 9.00% | -1.37% | Upgrade
|
| EBITDA | 1,377 | 1,632 | 2,911 | 1,981 | 1,317 | 744.1 | Upgrade
|
| EBITDA Margin | 9.86% | 11.37% | 19.94% | 17.29% | 14.48% | 10.60% | Upgrade
|
| D&A For EBITDA | 317.1 | 308.97 | 276.45 | 252.77 | 228.7 | 195.22 | Upgrade
|
| EBIT | 1,060 | 1,323 | 2,635 | 1,729 | 1,089 | 548.89 | Upgrade
|
| EBIT Margin | 7.59% | 9.22% | 18.05% | 15.08% | 11.97% | 7.82% | Upgrade
|
| Effective Tax Rate | 23.63% | 20.90% | 14.94% | 15.09% | 16.23% | 16.44% | Upgrade
|
| Revenue as Reported | 13,967 | 14,361 | 14,600 | 11,463 | 9,098 | 7,023 | Upgrade
|
| Advertising Expenses | - | 39.1 | 32.21 | 18.07 | 11.28 | 8.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.