CITIC Heavy Industries Co., Ltd. (SHA:601608)
China flag China · Delayed Price · Currency is CNY
6.01
-0.02 (-0.33%)
Apr 28, 2026, 3:00 PM CST

CITIC Heavy Industries Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
8,1208,1078,0349,5578,8277,550
Upgrade
Revenue Growth (YoY)
0.87%0.91%-15.93%8.27%16.91%19.50%
Upgrade
Cost of Revenue
6,7436,7076,2397,6847,3975,979
Upgrade
Gross Profit
1,3771,4001,7951,8721,4301,571
Upgrade
Selling, General & Admin
785.53772.04826.1904.7762.22794.13
Upgrade
Research & Development
386.81391.6486.8530.57635.77516.93
Upgrade
Other Operating Expenses
-16.51-25.49-48.63-77.5571.3758.23
Upgrade
Operating Expenses
964.5946.81,4131,5271,4921,448
Upgrade
Operating Income
412.29453.31381.83345.4-61.91122.51
Upgrade
Interest Expense
-34.63-34.63-46.04-69.06-130.56-162.68
Upgrade
Interest & Investment Income
44.1542.7151.9398.72206.52208.48
Upgrade
Currency Exchange Gain (Loss)
0.250.259.354.0626.38-14.44
Upgrade
Other Non Operating Income (Expenses)
29.31-11.21-8.94-10.0814.3612.35
Upgrade
EBT Excluding Unusual Items
451.38450.43388.13369.0554.79166.21
Upgrade
Gain (Loss) on Sale of Investments
6.341.89-0.81-8.332.48-71.1
Upgrade
Gain (Loss) on Sale of Assets
0.260.5117.4716.322.151.03
Upgrade
Asset Writedown
-0.68-0.47-4.25-0.1-48.560.39
Upgrade
Other Unusual Items
-49.82-49.82-83.9627.92158.6146.78
Upgrade
Pretax Income
407.48402.54316.59404.85169.46243.31
Upgrade
Income Tax Expense
39.0736.27-38.6511.07420.7
Upgrade
Earnings From Continuing Operations
368.42366.26355.25393.78165.46222.61
Upgrade
Minority Interest in Earnings
11.29.219.3-10.18-19.883.99
Upgrade
Net Income
379.62375.46374.55383.6145.57226.6
Upgrade
Net Income to Common
379.62375.46374.55383.6145.57226.6
Upgrade
Net Income Growth
1.04%0.24%-2.36%163.50%-35.76%16.13%
Upgrade
Shares Outstanding (Basic)
4,5794,5794,4594,3594,2824,358
Upgrade
Shares Outstanding (Diluted)
4,5794,5794,4594,3594,2824,358
Upgrade
Shares Change (YoY)
1.38%2.69%2.29%1.81%-1.75%0.50%
Upgrade
EPS (Basic)
0.080.080.080.090.030.05
Upgrade
EPS (Diluted)
0.080.080.080.090.030.05
Upgrade
EPS Growth
-0.33%-2.38%-4.54%158.82%-34.62%15.56%
Upgrade
Free Cash Flow
957.64563.82582.51,0531,080366.84
Upgrade
Free Cash Flow Per Share
0.210.120.130.240.250.08
Upgrade
Dividend Per Share
0.0330.0330.0290.0290.0110.017
Upgrade
Dividend Growth
14.69%14.69%0.35%150.00%-30.91%16.20%
Upgrade
Gross Margin
16.96%17.27%22.34%19.59%16.20%20.81%
Upgrade
Operating Margin
5.08%5.59%4.75%3.61%-0.70%1.62%
Upgrade
Profit Margin
4.67%4.63%4.66%4.01%1.65%3.00%
Upgrade
Free Cash Flow Margin
11.79%6.96%7.25%11.02%12.24%4.86%
Upgrade
EBITDA
709.72747.84664.78639.93268.01439.55
Upgrade
EBITDA Margin
8.74%9.22%8.28%6.70%3.04%5.82%
Upgrade
D&A For EBITDA
297.43294.53282.95294.53329.91317.04
Upgrade
EBIT
412.29453.31381.83345.4-61.91122.51
Upgrade
EBIT Margin
5.08%5.59%4.75%3.61%-0.70%1.62%
Upgrade
Effective Tax Rate
9.59%9.01%-2.73%2.36%8.51%
Upgrade
Revenue as Reported
8,1078,1078,0349,5578,8277,550
Upgrade
Advertising Expenses
-5.596.584.98--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.