Ningbo Jintian Copper (Group) Co., Ltd. (SHA:601609)
China
· Delayed Price · Currency is CNY 10.39
+0.26 (2.57%)
Apr 29, 2026, 3:00 PM CST
SHA:601609 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 786.75 | 767.29 | 462.04 | 526.77 | 420.19 | 741.22 | Upgrade
|
| Depreciation & Amortization | 640.39 | 640.39 | 605.08 | 558.7 | 500.8 | 363.76 | Upgrade
|
| Other Amortization | 35.84 | 35.84 | 33.5 | 29.41 | 20.51 | 15.54 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.43 | 0.43 | 3 | -1.42 | 4.02 | 1.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | -5.23 | -5.23 | 6.55 | 26.55 | 1.78 | 14.64 | Upgrade
|
| Loss (Gain) From Sale of Investments | -63.84 | -63.84 | 41.66 | 102.92 | -5.52 | 86.65 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 27.25 | 22.85 | -19.55 | 44.55 | Upgrade
|
| Other Operating Activities | -496.19 | 579.85 | 680.92 | 391.19 | 296.37 | 353.64 | Upgrade
|
| Change in Accounts Receivable | 563.47 | 563.47 | -1,668 | -1,298 | -1,260 | -2,096 | Upgrade
|
| Change in Inventory | -2,201 | -2,201 | -923.34 | -248.07 | 108.85 | -2,168 | Upgrade
|
| Change in Accounts Payable | 1,350 | 1,350 | 2,253 | -2,300 | 852.19 | 1,218 | Upgrade
|
| Change in Other Net Operating Assets | 67.03 | 67.03 | 5.58 | -16.9 | 28.49 | 31.51 | Upgrade
|
| Operating Cash Flow | 606.89 | 1,663 | 1,540 | -2,179 | 997.72 | -1,379 | Upgrade
|
| Operating Cash Flow Growth | -69.43% | 8.01% | - | - | - | - | Upgrade
|
| Capital Expenditures | -973.5 | -1,001 | -903.12 | -780.28 | -799.19 | -1,412 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.53 | 3.7 | 4.71 | 3.69 | 1.9 | 4.95 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | - | -8.82 | Upgrade
|
| Investment in Securities | -2,008 | -2,474 | -461.53 | -188.92 | 77.53 | -498.94 | Upgrade
|
| Other Investing Activities | 167.6 | 137.99 | 35.5 | 7.49 | 16.93 | 12.44 | Upgrade
|
| Investing Cash Flow | -2,810 | -3,334 | -1,324 | -958.02 | -702.83 | -1,902 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 106.65 | 249.21 | - | Upgrade
|
| Long-Term Debt Issued | - | 32,618 | 29,392 | 27,135 | 19,067 | 17,904 | Upgrade
|
| Total Debt Issued | 36,491 | 32,618 | 29,392 | 27,242 | 19,316 | 17,904 | Upgrade
|
| Long-Term Debt Repaid | - | -29,585 | -27,518 | -23,991 | -19,395 | -14,071 | Upgrade
|
| Net Debt Issued (Repaid) | 3,163 | 3,033 | 1,874 | 3,250 | -79.46 | 3,833 | Upgrade
|
| Issuance of Common Stock | - | 90.44 | 81.59 | - | 65.61 | 132.91 | Upgrade
|
| Repurchase of Common Stock | - | - | -283.47 | -5.23 | -292.19 | -101.54 | Upgrade
|
| Common Dividends Paid | -593.72 | -574.06 | -588.69 | -512.14 | -498.91 | -441.95 | Upgrade
|
| Dividends Paid | -593.72 | -574.06 | -588.69 | -512.14 | -498.91 | -441.95 | Upgrade
|
| Other Financing Activities | -228.78 | -132.95 | - | 86.95 | - | -4.71 | Upgrade
|
| Financing Cash Flow | 2,340 | 2,416 | 1,083 | 2,820 | -804.95 | 3,418 | Upgrade
|
| Foreign Exchange Rate Adjustments | -57.88 | -109.09 | -184.78 | 26.86 | 42.13 | 3.09 | Upgrade
|
| Net Cash Flow | 79.14 | 636.58 | 1,114 | -290.77 | -467.93 | 139.44 | Upgrade
|
| Free Cash Flow | -366.62 | 662.08 | 636.98 | -2,960 | 198.53 | -2,791 | Upgrade
|
| Free Cash Flow Growth | - | 3.94% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -0.27% | 0.53% | 0.51% | -2.68% | 0.20% | -3.44% | Upgrade
|
| Free Cash Flow Per Share | -0.23 | 0.42 | 0.43 | -1.97 | 0.13 | -1.84 | Upgrade
|
| Cash Income Tax Paid | 312.9 | 126.19 | -189.93 | -292.53 | -232.09 | -113.04 | Upgrade
|
| Levered Free Cash Flow | -2,700 | -1,112 | -298.42 | -3,418 | -409.93 | -3,281 | Upgrade
|
| Unlevered Free Cash Flow | -2,700 | -1,112 | 33.78 | -3,136 | -169.43 | -3,082 | Upgrade
|
| Change in Working Capital | -291.25 | -291.25 | -319.9 | -3,836 | -220.89 | -3,000 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.