China Nuclear Engineering Corporation Limited (SHA:601611)
China
· Delayed Price · Currency is CNY 12.24
+0.28 (2.34%)
At close: Dec 5, 2025
SHA:601611 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 107,756 | 112,747 | 108,147 | 98,022 | 82,712 | 72,336 | Upgrade
|
| Other Revenue | 793.98 | 793.98 | 1,238 | 1,116 | 1,008 | 478.05 | Upgrade
|
| Revenue | 108,550 | 113,541 | 109,385 | 99,138 | 83,720 | 72,814 | Upgrade
|
| Revenue Growth (YoY) | -1.07% | 3.80% | 10.34% | 18.42% | 14.98% | 14.24% | Upgrade
|
| Cost of Revenue | 95,631 | 100,252 | 96,981 | 89,164 | 75,428 | 65,852 | Upgrade
|
| Gross Profit | 12,919 | 13,289 | 12,404 | 9,974 | 8,291 | 6,963 | Upgrade
|
| Selling, General & Admin | 2,760 | 2,679 | 2,553 | 2,223 | 2,055 | 1,887 | Upgrade
|
| Research & Development | 3,035 | 3,184 | 2,837 | 1,629 | 1,377 | 956.76 | Upgrade
|
| Other Operating Expenses | 311.89 | 253.9 | 228.23 | 252.36 | 180.75 | 166.34 | Upgrade
|
| Operating Expenses | 8,058 | 8,119 | 7,476 | 5,037 | 4,677 | 3,818 | Upgrade
|
| Operating Income | 4,860 | 5,171 | 4,928 | 4,937 | 3,614 | 3,145 | Upgrade
|
| Interest Expense | -2,395 | -2,617 | -2,735 | -2,153 | -1,501 | -1,379 | Upgrade
|
| Interest & Investment Income | 858.64 | 1,203 | 1,383 | 869.4 | 1,203 | 1,073 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.42 | 20.42 | -38.35 | 32.7 | -24.04 | -118.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -400.6 | -502.83 | -485.7 | -507.8 | -574.04 | -625.7 | Upgrade
|
| EBT Excluding Unusual Items | 2,944 | 3,274 | 3,052 | 3,178 | 2,718 | 2,095 | Upgrade
|
| Impairment of Goodwill | - | - | -4.24 | - | -6.4 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -49.12 | -48.54 | -12.78 | -289.92 | 48.04 | -10.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.37 | 15.05 | -1.91 | -11.58 | 12.56 | 15.42 | Upgrade
|
| Asset Writedown | -8.05 | -0.24 | -5.08 | -11.25 | - | 8.15 | Upgrade
|
| Legal Settlements | -8.12 | -8.12 | -7.47 | -11.86 | -24.67 | -14.21 | Upgrade
|
| Other Unusual Items | -87.46 | -87.46 | 73.18 | 124.09 | -76.72 | 77.54 | Upgrade
|
| Pretax Income | 2,818 | 3,145 | 3,094 | 2,977 | 2,671 | 2,171 | Upgrade
|
| Income Tax Expense | 454.22 | 354.27 | 311.04 | 499.76 | 472.49 | 419.06 | Upgrade
|
| Earnings From Continuing Operations | 2,364 | 2,791 | 2,783 | 2,477 | 2,198 | 1,752 | Upgrade
|
| Net Income to Company | 2,364 | 2,791 | 2,783 | 2,477 | 2,198 | 1,752 | Upgrade
|
| Minority Interest in Earnings | -648.1 | -726.43 | -719.77 | -700.15 | -665.66 | -392.38 | Upgrade
|
| Net Income | 1,716 | 2,064 | 2,063 | 1,777 | 1,533 | 1,360 | Upgrade
|
| Net Income to Common | 1,716 | 2,064 | 2,063 | 1,777 | 1,533 | 1,360 | Upgrade
|
| Net Income Growth | -18.55% | 0.07% | 16.07% | 15.96% | 12.70% | 12.68% | Upgrade
|
| Shares Outstanding (Basic) | 3,377 | 3,559 | 3,496 | 3,118 | 3,128 | 3,163 | Upgrade
|
| Shares Outstanding (Diluted) | 3,384 | 3,621 | 3,619 | 3,231 | 3,193 | 3,238 | Upgrade
|
| Shares Change (YoY) | -8.37% | 0.07% | 12.00% | 1.20% | -1.38% | 4.63% | Upgrade
|
| EPS (Basic) | 0.51 | 0.58 | 0.59 | 0.57 | 0.49 | 0.43 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.57 | 0.57 | 0.55 | 0.48 | 0.42 | Upgrade
|
| EPS Growth | -11.11% | - | 3.64% | 14.58% | 14.29% | 7.69% | Upgrade
|
| Free Cash Flow | -6,537 | -5,086 | -3,415 | -9,913 | -5,606 | -5,849 | Upgrade
|
| Free Cash Flow Per Share | -1.93 | -1.40 | -0.94 | -3.07 | -1.76 | -1.81 | Upgrade
|
| Dividend Per Share | 0.094 | 0.094 | 0.087 | 0.079 | 0.072 | 0.065 | Upgrade
|
| Dividend Growth | 8.05% | 8.05% | 10.13% | 9.72% | 10.77% | 16.07% | Upgrade
|
| Gross Margin | 11.90% | 11.70% | 11.34% | 10.06% | 9.90% | 9.56% | Upgrade
|
| Operating Margin | 4.48% | 4.55% | 4.50% | 4.98% | 4.32% | 4.32% | Upgrade
|
| Profit Margin | 1.58% | 1.82% | 1.89% | 1.79% | 1.83% | 1.87% | Upgrade
|
| Free Cash Flow Margin | -6.02% | -4.48% | -3.12% | -10.00% | -6.70% | -8.03% | Upgrade
|
| EBITDA | 9,426 | 9,279 | 8,428 | 7,065 | 5,302 | 3,739 | Upgrade
|
| EBITDA Margin | 8.68% | 8.17% | 7.70% | 7.13% | 6.33% | 5.13% | Upgrade
|
| D&A For EBITDA | 4,565 | 4,109 | 3,500 | 2,128 | 1,688 | 594.62 | Upgrade
|
| EBIT | 4,860 | 5,171 | 4,928 | 4,937 | 3,614 | 3,145 | Upgrade
|
| EBIT Margin | 4.48% | 4.55% | 4.50% | 4.98% | 4.32% | 4.32% | Upgrade
|
| Effective Tax Rate | 16.12% | 11.27% | 10.05% | 16.79% | 17.69% | 19.30% | Upgrade
|
| Revenue as Reported | 108,550 | 113,541 | 109,385 | 99,138 | 83,720 | 72,814 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.