Zhuzhou Kibing Group Co.,Ltd (SHA:601636)
6.51
-0.02 (-0.31%)
Apr 29, 2026, 2:35 PM CST
SHA:601636 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 15,821 | 15,737 | 15,355 | 15,512 | 13,144 | 14,587 | Upgrade
|
| Other Revenue | - | - | 294.37 | 171.06 | 168.19 | 109.79 | Upgrade
|
| Revenue | 15,821 | 15,737 | 15,649 | 15,683 | 13,313 | 14,697 | Upgrade
|
| Revenue Growth (YoY) | 3.57% | 0.56% | -0.21% | 17.80% | -9.42% | 52.40% | Upgrade
|
| Cost of Revenue | 13,742 | 13,673 | 13,466 | 11,859 | 10,517 | 7,509 | Upgrade
|
| Gross Profit | 2,079 | 2,064 | 2,183 | 3,824 | 2,796 | 7,188 | Upgrade
|
| Selling, General & Admin | 644.2 | 601.4 | 981.29 | 1,002 | 813.51 | 1,409 | Upgrade
|
| Research & Development | 588.37 | 579.34 | 584.89 | 572.23 | 499.81 | 647.07 | Upgrade
|
| Other Operating Expenses | 15.12 | 1.01 | 85.78 | 141.37 | 135.86 | 176.5 | Upgrade
|
| Operating Expenses | 1,248 | 1,182 | 1,689 | 1,725 | 1,453 | 2,241 | Upgrade
|
| Operating Income | 831.78 | 882.08 | 493.68 | 2,099 | 1,343 | 4,947 | Upgrade
|
| Interest Expense | -0.22 | - | -358.74 | -233.9 | -148.14 | -104.61 | Upgrade
|
| Interest & Investment Income | - | 3.85 | 57.79 | 75.07 | 116.95 | 78.96 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -9.92 | 2.56 | 22.36 | -37.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -416.85 | -441.64 | -11.69 | -11.46 | -24.37 | -3.3 | Upgrade
|
| EBT Excluding Unusual Items | 414.71 | 444.28 | 171.12 | 1,931 | 1,310 | 4,880 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.96 | -0.11 | -2.82 | -8.11 | -5.22 | -4.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 55.71 | 524.96 | -14.04 | -57.3 | 2.35 | -7.76 | Upgrade
|
| Asset Writedown | -348.56 | -348.56 | -15.95 | -60.16 | -17.1 | -55.49 | Upgrade
|
| Other Unusual Items | - | - | 122.43 | 166.2 | 144.99 | 104.05 | Upgrade
|
| Pretax Income | 133.83 | 620.58 | 260.74 | 1,972 | 1,435 | 4,917 | Upgrade
|
| Income Tax Expense | -80.77 | 0.59 | -3.27 | 250.11 | 111.07 | 690.29 | Upgrade
|
| Earnings From Continuing Operations | 214.6 | 619.98 | 264.01 | 1,722 | 1,324 | 4,227 | Upgrade
|
| Minority Interest in Earnings | -52.53 | -0.93 | 118.58 | 29 | -7.44 | 14.1 | Upgrade
|
| Net Income | 162.08 | 619.05 | 382.59 | 1,751 | 1,317 | 4,241 | Upgrade
|
| Net Income to Common | 162.08 | 619.05 | 382.59 | 1,751 | 1,317 | 4,241 | Upgrade
|
| Net Income Growth | -60.54% | 61.81% | -78.15% | 32.98% | -68.95% | 133.77% | Upgrade
|
| Shares Outstanding (Basic) | 2,781 | 2,707 | 2,666 | 2,672 | 2,672 | 2,625 | Upgrade
|
| Shares Outstanding (Diluted) | 2,781 | 2,707 | 2,666 | 2,720 | 2,693 | 2,717 | Upgrade
|
| Shares Change (YoY) | 3.19% | 1.53% | -1.98% | 1.02% | -0.90% | 2.27% | Upgrade
|
| EPS (Basic) | 0.06 | 0.23 | 0.14 | 0.66 | 0.49 | 1.62 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.23 | 0.14 | 0.64 | 0.49 | 1.56 | Upgrade
|
| EPS Growth | -61.77% | 59.37% | -77.71% | 31.64% | -68.67% | 128.57% | Upgrade
|
| Free Cash Flow | -261.02 | -228 | -2,220 | -3,834 | -3,612 | 3,627 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.08 | -0.83 | -1.41 | -1.34 | 1.33 | Upgrade
|
| Dividend Per Share | - | - | 0.045 | 0.330 | 0.250 | 0.800 | Upgrade
|
| Dividend Growth | - | - | -86.36% | 32.00% | -68.75% | 128.57% | Upgrade
|
| Gross Margin | 13.14% | 13.11% | 13.95% | 24.38% | 21.00% | 48.91% | Upgrade
|
| Operating Margin | 5.26% | 5.61% | 3.16% | 13.38% | 10.09% | 33.66% | Upgrade
|
| Profit Margin | 1.02% | 3.93% | 2.44% | 11.16% | 9.89% | 28.85% | Upgrade
|
| Free Cash Flow Margin | -1.65% | -1.45% | -14.19% | -24.45% | -27.13% | 24.68% | Upgrade
|
| EBITDA | 2,763 | 2,746 | 2,086 | 3,323 | 2,382 | 5,909 | Upgrade
|
| EBITDA Margin | 17.47% | 17.45% | 13.33% | 21.19% | 17.89% | 40.21% | Upgrade
|
| D&A For EBITDA | 1,932 | 1,864 | 1,592 | 1,224 | 1,038 | 962.65 | Upgrade
|
| EBIT | 831.78 | 882.08 | 493.68 | 2,099 | 1,343 | 4,947 | Upgrade
|
| EBIT Margin | 5.26% | 5.61% | 3.16% | 13.38% | 10.09% | 33.66% | Upgrade
|
| Effective Tax Rate | - | 0.10% | - | 12.68% | 7.74% | 14.04% | Upgrade
|
| Revenue as Reported | - | - | 15,649 | 15,683 | 13,313 | 14,697 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.