Ningbo Tuopu Group Co.,Ltd. (SHA:601689)
China
· Delayed Price · Currency is CNY 57.58
+0.91 (1.61%)
Apr 29, 2026, 3:00 PM CST
Ningbo Tuopu Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 27,524 | 25,012 | 18,728 | 15,340 | 11,017 | Upgrade
|
| Other Revenue | 2,057 | 1,589 | 972.53 | 653.28 | 445.69 | Upgrade
|
| Revenue | 29,581 | 26,600 | 19,701 | 15,993 | 11,463 | Upgrade
|
| Revenue Growth (YoY) | 11.21% | 35.02% | 23.18% | 39.52% | 76.05% | Upgrade
|
| Cost of Revenue | 23,903 | 21,125 | 15,255 | 12,587 | 9,238 | Upgrade
|
| Gross Profit | 5,679 | 5,475 | 4,446 | 3,406 | 2,225 | Upgrade
|
| Selling, General & Admin | 1,045 | 894.91 | 776.3 | 625.08 | 423.07 | Upgrade
|
| Research & Development | 1,496 | 1,224 | 986.4 | 750.72 | 502.49 | Upgrade
|
| Other Operating Expenses | 57.53 | 51.24 | 83.24 | 93.91 | 70.17 | Upgrade
|
| Operating Expenses | 2,631 | 2,249 | 2,040 | 1,534 | 1,069 | Upgrade
|
| Operating Income | 3,048 | 3,227 | 2,406 | 1,872 | 1,156 | Upgrade
|
| Interest Expense | -159.85 | -237.97 | -228.09 | -135.06 | -22.17 | Upgrade
|
| Interest & Investment Income | 106.66 | 132.72 | 50.29 | 74.96 | 59.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.18 | 29.54 | 100.39 | 116.35 | -33.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.81 | -9.88 | -6.98 | -12.78 | -4.83 | Upgrade
|
| EBT Excluding Unusual Items | 3,003 | 3,141 | 2,321 | 1,915 | 1,155 | Upgrade
|
| Impairment of Goodwill | -31.7 | -1.08 | -6.06 | - | -44.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.02 | -0.08 | -0.55 | 0.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.19 | -19.86 | -8.2 | -8.16 | -1.62 | Upgrade
|
| Other Unusual Items | 183.56 | 300.11 | 155.41 | 53.35 | 37.6 | Upgrade
|
| Pretax Income | 3,152 | 3,421 | 2,462 | 1,960 | 1,146 | Upgrade
|
| Income Tax Expense | 368.93 | 417.57 | 312.27 | 260.87 | 128.44 | Upgrade
|
| Earnings From Continuing Operations | 2,783 | 3,004 | 2,150 | 1,699 | 1,018 | Upgrade
|
| Minority Interest in Earnings | -3.6 | -3.08 | 0.63 | 1.17 | -0.58 | Upgrade
|
| Net Income | 2,779 | 3,001 | 2,151 | 1,700 | 1,017 | Upgrade
|
| Net Income to Common | 2,779 | 3,001 | 2,151 | 1,700 | 1,017 | Upgrade
|
| Net Income Growth | -7.38% | 39.52% | 26.49% | 67.14% | 61.93% | Upgrade
|
| Shares Outstanding (Basic) | 1,726 | 1,676 | 1,593 | 1,601 | 1,586 | Upgrade
|
| Shares Outstanding (Diluted) | 1,726 | 1,686 | 1,593 | 1,601 | 1,586 | Upgrade
|
| Shares Change (YoY) | 2.40% | 5.82% | -0.48% | 0.93% | 4.47% | Upgrade
|
| EPS (Basic) | 1.61 | 1.79 | 1.35 | 1.06 | 0.64 | Upgrade
|
| EPS (Diluted) | 1.61 | 1.78 | 1.35 | 1.06 | 0.64 | Upgrade
|
| EPS Growth | -9.55% | 31.85% | 27.11% | 65.59% | 55.00% | Upgrade
|
| Free Cash Flow | 984.91 | 90.21 | 188.71 | -3,142 | -2,334 | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 0.05 | 0.12 | -1.96 | -1.47 | Upgrade
|
| Dividend Per Share | 0.490 | 0.519 | 0.383 | 0.319 | 0.192 | Upgrade
|
| Dividend Growth | -5.59% | 35.37% | 20.08% | 66.56% | 61.64% | Upgrade
|
| Gross Margin | 19.20% | 20.58% | 22.57% | 21.30% | 19.41% | Upgrade
|
| Operating Margin | 10.30% | 12.13% | 12.21% | 11.70% | 10.09% | Upgrade
|
| Profit Margin | 9.40% | 11.28% | 10.92% | 10.63% | 8.87% | Upgrade
|
| Free Cash Flow Margin | 3.33% | 0.34% | 0.96% | -19.64% | -20.36% | Upgrade
|
| EBITDA | 4,883 | 4,750 | 3,551 | 2,653 | 1,706 | Upgrade
|
| EBITDA Margin | 16.51% | 17.86% | 18.03% | 16.59% | 14.88% | Upgrade
|
| D&A For EBITDA | 1,835 | 1,523 | 1,146 | 781.32 | 549.95 | Upgrade
|
| EBIT | 3,048 | 3,227 | 2,406 | 1,872 | 1,156 | Upgrade
|
| EBIT Margin | 10.30% | 12.13% | 12.21% | 11.70% | 10.09% | Upgrade
|
| Effective Tax Rate | 11.71% | 12.21% | 12.68% | 13.31% | 11.21% | Upgrade
|
| Revenue as Reported | 29,581 | 26,600 | 19,701 | 15,993 | 11,463 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.