Anhui Xinhua Media Co., Ltd. (SHA:601801)
China flag China · Delayed Price · Currency is CNY
6.10
+0.12 (2.01%)
Apr 29, 2026, 3:00 PM CST

Anhui Xinhua Media Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Operating Revenue
7,68510,37410,92811,4589,838
Upgrade
Other Revenue
317.06374.72315.32228.09274.22
Upgrade
Revenue
8,00210,74911,24411,68710,112
Upgrade
Revenue Growth (YoY)
-25.56%-4.40%-3.79%15.57%14.25%
Upgrade
Cost of Revenue
6,1328,4448,9249,5138,158
Upgrade
Gross Profit
1,8692,3052,3202,1741,954
Upgrade
Selling, General & Admin
1,1771,4491,5061,3421,276
Upgrade
Research & Development
22.9332.8836.634.0924.09
Upgrade
Other Operating Expenses
29.9625.5218.8133.9524.9
Upgrade
Operating Expenses
1,3891,6241,5861,5371,335
Upgrade
Operating Income
480.71680.4733.48636.67619.38
Upgrade
Interest Expense
-57.63-80.83-73.72-54.01-57.27
Upgrade
Interest & Investment Income
250.91263.54315.86264.57310.33
Upgrade
Earnings From Equity Investments
1.960.01-0.010.83-0.34
Upgrade
Currency Exchange Gain (Loss)
-0.140.370.610.46-0.26
Upgrade
Other Non Operating Income (Expenses)
42.37-18.31-116.17-65.69-144.85
Upgrade
EBT Excluding Unusual Items
718.19845.18860.05782.83726.98
Upgrade
Impairment of Goodwill
-10.73----
Upgrade
Gain (Loss) on Sale of Investments
72.5419.76-37.09-61.56-54.49
Upgrade
Gain (Loss) on Sale of Assets
7.68-2.711.0633.08-2.49
Upgrade
Asset Writedown
-0.37-0.33-10.07-2.570.33
Upgrade
Other Unusual Items
29.232.6126.63-0.917.92
Upgrade
Pretax Income
816.53864.51840.57750.87678.25
Upgrade
Income Tax Expense
20.22147.3-114.8619.0217.25
Upgrade
Earnings From Continuing Operations
796.31717.21955.43731.85661
Upgrade
Minority Interest in Earnings
4.81-12.23-19.6-24.03-21.29
Upgrade
Net Income
801.12704.98935.82707.81639.71
Upgrade
Net Income to Common
801.12704.98935.82707.81639.71
Upgrade
Net Income Growth
13.64%-24.67%32.21%10.65%4.23%
Upgrade
Shares Outstanding (Basic)
1,9541,9581,9911,9661,999
Upgrade
Shares Outstanding (Diluted)
1,9541,9581,9911,9661,999
Upgrade
Shares Change (YoY)
-0.22%-1.65%1.27%-1.65%0.97%
Upgrade
EPS (Basic)
0.410.360.470.360.32
Upgrade
EPS (Diluted)
0.410.360.470.360.32
Upgrade
EPS Growth
13.89%-23.40%30.56%12.50%3.23%
Upgrade
Free Cash Flow
1,0451,012500.841,620762.81
Upgrade
Free Cash Flow Per Share
0.540.520.250.820.38
Upgrade
Dividend Per Share
0.3000.2000.3050.1850.170
Upgrade
Dividend Growth
50.00%-34.43%64.86%8.82%6.25%
Upgrade
Gross Margin
23.36%21.44%20.63%18.60%19.32%
Upgrade
Operating Margin
6.01%6.33%6.52%5.45%6.13%
Upgrade
Profit Margin
10.01%6.56%8.32%6.06%6.33%
Upgrade
Free Cash Flow Margin
13.06%9.41%4.45%13.86%7.54%
Upgrade
EBITDA
560.93915.58949.26841.25811.25
Upgrade
EBITDA Margin
7.01%8.52%8.44%7.20%8.02%
Upgrade
D&A For EBITDA
80.22235.17215.78204.58191.88
Upgrade
EBIT
480.71680.4733.48636.67619.38
Upgrade
EBIT Margin
6.01%6.33%6.52%5.45%6.13%
Upgrade
Effective Tax Rate
2.48%17.04%-2.53%2.54%
Upgrade
Revenue as Reported
8,00210,74911,24411,68710,112
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.