JiShi Media Co., Ltd. (SHA:601929)
China
· Delayed Price · Currency is CNY 2.910
+0.060 (2.11%)
Apr 29, 2026, 1:35 PM CST
JiShi Media Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,983 | 1,965 | 1,818 | 1,790 | 2,056 | Upgrade
|
| Other Revenue | - | 16.97 | 17.11 | 23.27 | 23.53 | Upgrade
|
| Revenue | 1,983 | 1,982 | 1,835 | 1,813 | 2,080 | Upgrade
|
| Revenue Growth (YoY) | 0.06% | 7.99% | 1.22% | -12.83% | 5.52% | Upgrade
|
| Cost of Revenue | 1,762 | 1,625 | 1,657 | 1,408 | 1,377 | Upgrade
|
| Gross Profit | 220.64 | 356.62 | 177.87 | 404.97 | 702.51 | Upgrade
|
| Selling, General & Admin | 521.88 | 539.69 | 564.49 | 650.57 | 625.34 | Upgrade
|
| Research & Development | 123.73 | 135.35 | 72.45 | 66.78 | 62.08 | Upgrade
|
| Other Operating Expenses | -20.93 | -11.56 | -16.87 | 14.27 | 13.8 | Upgrade
|
| Operating Expenses | 624.68 | 672.9 | 642.14 | 776.41 | 747.12 | Upgrade
|
| Operating Income | -404.04 | -316.28 | -464.27 | -371.44 | -44.61 | Upgrade
|
| Interest Expense | - | -176.05 | -171.63 | -125.97 | -80.61 | Upgrade
|
| Interest & Investment Income | 143.75 | 4.41 | 11.58 | 27.08 | 39.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -205.48 | -4.74 | -27 | -8.17 | -6.56 | Upgrade
|
| EBT Excluding Unusual Items | -465.77 | -492.66 | -651.32 | -478.5 | -92 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.88 | -6.59 | 4.24 | 0.07 | 24.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.36 | 1.57 | -0.04 | -0.63 | 0.14 | Upgrade
|
| Asset Writedown | -8.41 | 0.79 | -0.53 | -0.06 | -0.77 | Upgrade
|
| Other Unusual Items | - | 21.45 | 6.7 | 52.1 | 93.11 | Upgrade
|
| Pretax Income | -459.95 | -475.44 | -640.94 | -427.02 | 24.99 | Upgrade
|
| Income Tax Expense | 1.6 | -0.75 | 5.35 | 0.46 | -0.89 | Upgrade
|
| Earnings From Continuing Operations | -461.54 | -474.69 | -646.29 | -427.48 | 25.88 | Upgrade
|
| Minority Interest in Earnings | 1.9 | 9.92 | 3.4 | 3.28 | 0.67 | Upgrade
|
| Net Income | -459.64 | -464.77 | -642.89 | -424.2 | 26.55 | Upgrade
|
| Net Income to Common | -459.64 | -464.77 | -642.89 | -424.2 | 26.55 | Upgrade
|
| Net Income Growth | - | - | - | - | -59.04% | Upgrade
|
| Shares Outstanding (Basic) | 3,490 | 3,466 | 3,302 | 3,253 | 3,124 | Upgrade
|
| Shares Outstanding (Diluted) | 3,490 | 3,466 | 3,302 | 3,253 | 3,124 | Upgrade
|
| Shares Change (YoY) | 0.70% | 4.96% | 1.50% | 4.15% | -0.73% | Upgrade
|
| EPS (Basic) | -0.13 | -0.13 | -0.19 | -0.13 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.13 | -0.19 | -0.13 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | -58.74% | Upgrade
|
| Free Cash Flow | 56.84 | -99.54 | -6.65 | -148.47 | 7.12 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.03 | -0.00 | -0.05 | 0.00 | Upgrade
|
| Gross Margin | 11.13% | 18.00% | 9.69% | 22.34% | 33.78% | Upgrade
|
| Operating Margin | -20.38% | -15.96% | -25.30% | -20.49% | -2.15% | Upgrade
|
| Profit Margin | -23.18% | -23.45% | -35.03% | -23.40% | 1.28% | Upgrade
|
| Free Cash Flow Margin | 2.87% | -5.02% | -0.36% | -8.19% | 0.34% | Upgrade
|
| EBITDA | 368.01 | 453.66 | 363.68 | 324.19 | 622.18 | Upgrade
|
| EBITDA Margin | 18.56% | 22.89% | 19.82% | 17.88% | 29.92% | Upgrade
|
| D&A For EBITDA | 772.05 | 769.95 | 827.95 | 695.63 | 666.8 | Upgrade
|
| EBIT | -404.04 | -316.28 | -464.27 | -371.44 | -44.61 | Upgrade
|
| EBIT Margin | -20.38% | -15.96% | -25.30% | -20.49% | -2.15% | Upgrade
|
| Revenue as Reported | - | 1,982 | 1,835 | 1,813 | 2,080 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.