China Wafer Level CSP Co., Ltd. (SHA:603005)
China
· Delayed Price · Currency is CNY 31.07
-0.57 (-1.80%)
At close: Mar 9, 2026
China Wafer Level CSP Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,470 | 1,129 | 912.51 | 1,104 | 1,402 | Upgrade
|
| Other Revenue | 3.6 | 1.08 | 0.78 | 2.15 | 9.6 | Upgrade
|
| Revenue | 1,474 | 1,130 | 913.29 | 1,106 | 1,411 | Upgrade
|
| Revenue Growth (YoY) | 30.44% | 23.72% | -17.43% | -21.62% | 27.88% | Upgrade
|
| Cost of Revenue | 812.87 | 688.63 | 580.05 | 671.98 | 676.31 | Upgrade
|
| Gross Profit | 661.01 | 441.32 | 333.24 | 434.09 | 734.87 | Upgrade
|
| Selling, General & Admin | 108.44 | 98.81 | 80.18 | 74.15 | 64.77 | Upgrade
|
| Research & Development | 153.12 | 159.51 | 135.78 | 193.06 | 179.97 | Upgrade
|
| Other Operating Expenses | 1.65 | 4.07 | 9.67 | 11.47 | 9.93 | Upgrade
|
| Operating Expenses | 264.09 | 262.83 | 230.17 | 278.37 | 253.71 | Upgrade
|
| Operating Income | 396.92 | 178.5 | 103.07 | 155.72 | 481.15 | Upgrade
|
| Interest Expense | -8.22 | -5.58 | -10.25 | -2.04 | -0.98 | Upgrade
|
| Interest & Investment Income | 28.7 | 84.44 | 54.13 | 51.34 | 97.82 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.35 | 6.45 | 3.69 | 12.81 | -6.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | 0.44 | -0.05 | -0.04 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 398.01 | 264.25 | 150.58 | 217.78 | 571.54 | Upgrade
|
| Impairment of Goodwill | -0.39 | -0.49 | -0.49 | -0.51 | -0.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -11.58 | -29.13 | -1.56 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.65 | -9.58 | -0 | -16.08 | - | Upgrade
|
| Other Unusual Items | 18 | 35.96 | 39.86 | 41.92 | 67.58 | Upgrade
|
| Pretax Income | 418.26 | 278.56 | 160.82 | 241.56 | 638.81 | Upgrade
|
| Income Tax Expense | 48.99 | 25.61 | 4.85 | 7.97 | 60.09 | Upgrade
|
| Earnings From Continuing Operations | 369.27 | 252.95 | 155.97 | 233.59 | 578.72 | Upgrade
|
| Minority Interest in Earnings | 0.34 | -0.19 | -5.87 | -5.14 | -2.68 | Upgrade
|
| Net Income | 369.62 | 252.76 | 150.1 | 228.44 | 576.05 | Upgrade
|
| Net Income to Common | 369.62 | 252.76 | 150.1 | 228.44 | 576.05 | Upgrade
|
| Net Income Growth | 46.23% | 68.40% | -34.30% | -60.34% | 50.95% | Upgrade
|
| Shares Outstanding (Basic) | 648 | 648 | 653 | 653 | 655 | Upgrade
|
| Shares Outstanding (Diluted) | 648 | 648 | 653 | 653 | 655 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.69% | -0.02% | -0.29% | 6.32% | Upgrade
|
| EPS (Basic) | 0.57 | 0.39 | 0.23 | 0.35 | 0.88 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.39 | 0.23 | 0.35 | 0.88 | Upgrade
|
| EPS Growth | 46.15% | 69.56% | -34.29% | -60.23% | 41.98% | Upgrade
|
| Free Cash Flow | -68.46 | 215.52 | 94.86 | 266.77 | 247.9 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | 0.33 | 0.14 | 0.41 | 0.38 | Upgrade
|
| Dividend Per Share | 0.120 | 0.084 | 0.046 | 0.070 | 0.177 | Upgrade
|
| Dividend Growth | 42.86% | 82.61% | -34.29% | -60.43% | 44.53% | Upgrade
|
| Gross Margin | 44.85% | 39.06% | 36.49% | 39.25% | 52.08% | Upgrade
|
| Operating Margin | 26.93% | 15.80% | 11.29% | 14.08% | 34.10% | Upgrade
|
| Profit Margin | 25.08% | 22.37% | 16.43% | 20.65% | 40.82% | Upgrade
|
| Free Cash Flow Margin | -4.64% | 19.07% | 10.39% | 24.12% | 17.57% | Upgrade
|
| EBITDA | 519.24 | 339.72 | 274.3 | 315.26 | 623.47 | Upgrade
|
| EBITDA Margin | 35.23% | 30.06% | 30.03% | 28.50% | 44.18% | Upgrade
|
| D&A For EBITDA | 122.32 | 161.22 | 171.23 | 159.54 | 142.32 | Upgrade
|
| EBIT | 396.92 | 178.5 | 103.07 | 155.72 | 481.15 | Upgrade
|
| EBIT Margin | 26.93% | 15.80% | 11.29% | 14.08% | 34.10% | Upgrade
|
| Effective Tax Rate | 11.71% | 9.20% | 3.02% | 3.30% | 9.41% | Upgrade
|
| Revenue as Reported | 1,474 | 1,130 | 913.29 | 1,106 | 1,411 | Upgrade
|
| Advertising Expenses | 0.11 | 0.73 | 0.69 | 0.29 | 0.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.