YAPP Automotive Systems Co., Ltd. (SHA:603013)
China
· Delayed Price · Currency is CNY 20.03
+1.82 (9.99%)
Apr 29, 2026, 3:00 PM CST
YAPP Automotive Systems Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 8,808 | 7,760 | 8,314 | 8,181 | 7,753 | Upgrade
|
| Other Revenue | 324.88 | 316.15 | 269.29 | 262.75 | 304.46 | Upgrade
|
| Revenue | 9,133 | 8,076 | 8,583 | 8,443 | 8,057 | Upgrade
|
| Revenue Growth (YoY) | 13.09% | -5.91% | 1.66% | 4.79% | -9.05% | Upgrade
|
| Cost of Revenue | 7,774 | 6,853 | 7,267 | 7,142 | 6,831 | Upgrade
|
| Gross Profit | 1,360 | 1,223 | 1,316 | 1,302 | 1,226 | Upgrade
|
| Selling, General & Admin | 364.28 | 314.77 | 338.06 | 350.72 | 349.36 | Upgrade
|
| Research & Development | 337.61 | 316.47 | 327.93 | 291.71 | 306.68 | Upgrade
|
| Other Operating Expenses | 19.33 | -11.84 | 24.21 | 32.32 | 36.67 | Upgrade
|
| Operating Expenses | 723.63 | 635.69 | 689.07 | 684.07 | 693.94 | Upgrade
|
| Operating Income | 635.98 | 586.85 | 627.09 | 617.72 | 532.15 | Upgrade
|
| Interest Expense | -8.49 | -11.28 | -18.61 | -22.77 | -19.47 | Upgrade
|
| Interest & Investment Income | 72.09 | 65.98 | 50.87 | 24.2 | 29.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.29 | -15.83 | 10.72 | 8.11 | -6.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.27 | -1.43 | -2.5 | -2.58 | -0.8 | Upgrade
|
| EBT Excluding Unusual Items | 693.02 | 624.28 | 667.57 | 624.69 | 534.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.08 | - | - | -8.73 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.44 | 2.2 | 1.15 | 2.18 | 5.01 | Upgrade
|
| Asset Writedown | -8.63 | -9.44 | -17.35 | -20.98 | -38.65 | Upgrade
|
| Other Unusual Items | 13.68 | -10.89 | -68.35 | 20.46 | 82.33 | Upgrade
|
| Pretax Income | 697.55 | 606.14 | 583.02 | 617.61 | 583.14 | Upgrade
|
| Income Tax Expense | 108.27 | 65.8 | 78.64 | 77.4 | 46.26 | Upgrade
|
| Earnings From Continuing Operations | 589.28 | 540.34 | 504.38 | 540.21 | 536.88 | Upgrade
|
| Minority Interest in Earnings | -61.07 | -40.24 | -38.26 | -39.25 | -38.4 | Upgrade
|
| Net Income | 528.21 | 500.1 | 466.12 | 500.96 | 498.48 | Upgrade
|
| Net Income to Common | 528.21 | 500.1 | 466.12 | 500.96 | 498.48 | Upgrade
|
| Net Income Growth | 5.62% | 7.29% | -6.95% | 0.50% | -1.52% | Upgrade
|
| Shares Outstanding (Basic) | 513 | 510 | 512 | 516 | 514 | Upgrade
|
| Shares Outstanding (Diluted) | 513 | 510 | 512 | 516 | 514 | Upgrade
|
| Shares Change (YoY) | 0.49% | -0.38% | -0.82% | 0.50% | 0.51% | Upgrade
|
| EPS (Basic) | 1.03 | 0.98 | 0.91 | 0.97 | 0.97 | Upgrade
|
| EPS (Diluted) | 1.03 | 0.98 | 0.91 | 0.97 | 0.97 | Upgrade
|
| EPS Growth | 5.10% | 7.69% | -6.19% | - | -2.02% | Upgrade
|
| Free Cash Flow | 311.91 | 565.44 | 767.4 | 592.65 | 561.71 | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 1.11 | 1.50 | 1.15 | 1.09 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.500 | 0.700 | Upgrade
|
| Dividend Growth | - | - | -20.00% | -28.57% | - | Upgrade
|
| Gross Margin | 14.89% | 15.14% | 15.33% | 15.42% | 15.22% | Upgrade
|
| Operating Margin | 6.96% | 7.27% | 7.31% | 7.32% | 6.60% | Upgrade
|
| Profit Margin | 5.78% | 6.19% | 5.43% | 5.93% | 6.19% | Upgrade
|
| Free Cash Flow Margin | 3.42% | 7.00% | 8.94% | 7.02% | 6.97% | Upgrade
|
| EBITDA | 890.79 | 833.67 | 901.16 | 905.56 | 846.21 | Upgrade
|
| EBITDA Margin | 9.75% | 10.32% | 10.50% | 10.72% | 10.50% | Upgrade
|
| D&A For EBITDA | 254.81 | 246.82 | 274.06 | 287.84 | 314.07 | Upgrade
|
| EBIT | 635.98 | 586.85 | 627.09 | 617.72 | 532.15 | Upgrade
|
| EBIT Margin | 6.96% | 7.27% | 7.31% | 7.32% | 6.60% | Upgrade
|
| Effective Tax Rate | 15.52% | 10.86% | 13.49% | 12.53% | 7.93% | Upgrade
|
| Revenue as Reported | 9,133 | 8,076 | 8,583 | 8,443 | 8,057 | Upgrade
|
| Advertising Expenses | - | - | - | 0.01 | 0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.