Fuda Alloy Materials Co.,Ltd (SHA:603045)
China
· Delayed Price · Currency is CNY 46.68
+4.24 (9.99%)
Apr 30, 2026, 10:55 AM CST
SHA:603045 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,038 | 3,763 | 2,653 | 2,119 | 2,845 | Upgrade
|
| Other Revenue | - | 87.67 | 139.12 | 73.68 | 86.58 | Upgrade
|
| Revenue | 5,038 | 3,851 | 2,792 | 2,193 | 2,931 | Upgrade
|
| Revenue Growth (YoY) | 30.84% | 37.94% | 27.31% | -25.19% | 27.19% | Upgrade
|
| Cost of Revenue | 4,579 | 3,526 | 2,515 | 1,953 | 2,616 | Upgrade
|
| Gross Profit | 459.7 | 324.89 | 276.86 | 239.99 | 315.35 | Upgrade
|
| Selling, General & Admin | 112.87 | 100.57 | 89.72 | 96.51 | 102.76 | Upgrade
|
| Research & Development | 159.64 | 129.91 | 98.48 | 69.21 | 91.52 | Upgrade
|
| Other Operating Expenses | -19.4 | 10.7 | 9.59 | 5.92 | 7.65 | Upgrade
|
| Operating Expenses | 253.12 | 254.4 | 204.52 | 169.85 | 201.3 | Upgrade
|
| Operating Income | 206.59 | 70.49 | 72.34 | 70.14 | 114.05 | Upgrade
|
| Interest Expense | - | -62 | -53.02 | -54.65 | -62.17 | Upgrade
|
| Interest & Investment Income | 0 | 3.59 | 2.24 | 2.65 | 0.96 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.6 | 3.57 | 2.28 | 0.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -74.74 | -2.53 | -0.07 | -1.52 | -2.5 | Upgrade
|
| EBT Excluding Unusual Items | 131.85 | 11.14 | 25.05 | 18.89 | 50.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | - | - | - | 2.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.92 | -1.8 | -2.45 | -0.66 | -1.21 | Upgrade
|
| Asset Writedown | -4.88 | - | - | - | -1.25 | Upgrade
|
| Other Unusual Items | - | 36.7 | 18.27 | 11.85 | 7.86 | Upgrade
|
| Pretax Income | 126.05 | 46.04 | 40.86 | 30.08 | 58.8 | Upgrade
|
| Income Tax Expense | 19.64 | 0.4 | 0.01 | 0.31 | 1.7 | Upgrade
|
| Earnings From Continuing Operations | 106.42 | 45.63 | 40.86 | 29.77 | 57.09 | Upgrade
|
| Minority Interest in Earnings | 1.64 | - | - | - | - | Upgrade
|
| Net Income | 108.06 | 45.63 | 40.86 | 29.77 | 57.09 | Upgrade
|
| Net Income to Common | 108.06 | 45.63 | 40.86 | 29.77 | 57.09 | Upgrade
|
| Net Income Growth | 136.80% | 11.69% | 37.24% | -47.86% | 29.16% | Upgrade
|
| Shares Outstanding (Basic) | 135 | 135 | 135 | 135 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 135 | 135 | 135 | 135 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.01% | 0.02% | -0.01% | -0.41% | Upgrade
|
| EPS (Basic) | 0.80 | 0.34 | 0.30 | 0.22 | 0.42 | Upgrade
|
| EPS (Diluted) | 0.80 | 0.34 | 0.30 | 0.22 | 0.42 | Upgrade
|
| EPS Growth | 136.81% | 11.70% | 37.22% | -47.85% | 29.69% | Upgrade
|
| Free Cash Flow | -352.16 | -416.75 | -158.05 | 158.31 | -284.49 | Upgrade
|
| Free Cash Flow Per Share | -2.60 | -3.08 | -1.17 | 1.17 | -2.10 | Upgrade
|
| Dividend Per Share | - | 0.061 | 0.061 | 0.044 | - | Upgrade
|
| Dividend Growth | - | - | 38.64% | - | - | Upgrade
|
| Gross Margin | 9.12% | 8.44% | 9.92% | 10.94% | 10.76% | Upgrade
|
| Operating Margin | 4.10% | 1.83% | 2.59% | 3.20% | 3.89% | Upgrade
|
| Profit Margin | 2.15% | 1.19% | 1.46% | 1.36% | 1.95% | Upgrade
|
| Free Cash Flow Margin | -6.99% | -10.82% | -5.66% | 7.22% | -9.71% | Upgrade
|
| EBITDA | 264.88 | 119.59 | 122.41 | 119.91 | 168.39 | Upgrade
|
| EBITDA Margin | 5.26% | 3.11% | 4.38% | 5.47% | 5.75% | Upgrade
|
| D&A For EBITDA | 58.29 | 49.1 | 50.08 | 49.78 | 54.34 | Upgrade
|
| EBIT | 206.59 | 70.49 | 72.34 | 70.14 | 114.05 | Upgrade
|
| EBIT Margin | 4.10% | 1.83% | 2.59% | 3.20% | 3.89% | Upgrade
|
| Effective Tax Rate | 15.58% | 0.88% | 0.01% | 1.04% | 2.90% | Upgrade
|
| Revenue as Reported | - | 3,851 | 2,792 | 2,193 | 2,931 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.