Shijiazhuang Kelin Electric Co., Ltd. (SHA:603050)
20.15
+0.90 (4.68%)
Apr 29, 2026, 3:00 PM CST
SHA:603050 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 550.99 | 506.61 | 876.95 | 706.05 | 487.05 | Upgrade
|
| Cash & Short-Term Investments | 550.99 | 506.61 | 876.95 | 706.05 | 487.05 | Upgrade
|
| Cash Growth | 8.76% | -42.23% | 24.20% | 44.96% | -13.76% | Upgrade
|
| Accounts Receivable | 2,789 | 2,749 | 2,370 | 1,687 | 1,456 | Upgrade
|
| Other Receivables | 28.26 | 31.96 | 38.31 | 37.39 | 29.34 | Upgrade
|
| Receivables | 2,818 | 2,781 | 2,408 | 1,725 | 1,485 | Upgrade
|
| Inventory | 456.38 | 812.11 | 895.76 | 1,109 | 873.97 | Upgrade
|
| Prepaid Expenses | 6.97 | 5.06 | - | - | - | Upgrade
|
| Other Current Assets | 86.58 | 48.73 | 42.82 | 68.25 | 51.68 | Upgrade
|
| Total Current Assets | 3,919 | 4,153 | 4,224 | 3,608 | 2,898 | Upgrade
|
| Property, Plant & Equipment | 700.67 | 732.98 | 754.32 | 769.15 | 603.41 | Upgrade
|
| Long-Term Investments | 9.64 | 8.52 | 27.51 | 27.06 | 25.21 | Upgrade
|
| Other Intangible Assets | 155.73 | 165.01 | 169.64 | 175.25 | 193.22 | Upgrade
|
| Long-Term Accounts Receivable | 47.69 | - | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 78.72 | 82.18 | 61.3 | 49.55 | 35.14 | Upgrade
|
| Long-Term Deferred Charges | 1.08 | 1.06 | 1.33 | 0.58 | 0.72 | Upgrade
|
| Other Long-Term Assets | 57.53 | 40.26 | 43.94 | 46.64 | 45.82 | Upgrade
|
| Total Assets | 4,970 | 5,183 | 5,282 | 4,676 | 3,802 | Upgrade
|
| Accounts Payable | 1,999 | 1,744 | 1,765 | 1,354 | 1,164 | Upgrade
|
| Accrued Expenses | 86.93 | 129.84 | 126.84 | 66.39 | 81.23 | Upgrade
|
| Short-Term Debt | 411.67 | 1.68 | 12.14 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | - | 304.15 | 63.73 | 39.99 | 145.28 | Upgrade
|
| Current Portion of Leases | 1.09 | 0.49 | 0.45 | 0.41 | 0.38 | Upgrade
|
| Current Income Taxes Payable | 1.04 | 4.69 | 22.04 | 12.24 | 2.8 | Upgrade
|
| Current Unearned Revenue | 282.07 | 488.51 | 367.35 | 366.44 | 390.15 | Upgrade
|
| Other Current Liabilities | 201.78 | 144.69 | 98.14 | 197.05 | 222.24 | Upgrade
|
| Total Current Liabilities | 2,984 | 2,818 | 2,456 | 2,037 | 2,006 | Upgrade
|
| Long-Term Debt | - | 568.87 | 1,110 | 1,142 | 419.2 | Upgrade
|
| Long-Term Leases | 11.96 | 7.72 | 8.2 | 8.65 | 9.06 | Upgrade
|
| Long-Term Unearned Revenue | 74.08 | 90.64 | 98.38 | 103.77 | 68.83 | Upgrade
|
| Other Long-Term Liabilities | 13.13 | 6.65 | - | - | - | Upgrade
|
| Total Liabilities | 3,083 | 3,492 | 3,672 | 3,291 | 2,503 | Upgrade
|
| Common Stock | 403.32 | 272.51 | 227.09 | 162.21 | 162.21 | Upgrade
|
| Additional Paid-In Capital | 265.83 | 387.55 | 438.23 | 503.11 | 503.02 | Upgrade
|
| Retained Earnings | 1,208 | 1,005 | 913.21 | 695.23 | 613.03 | Upgrade
|
| Comprehensive Income & Other | 0.03 | 0.02 | 0 | -0 | 0.01 | Upgrade
|
| Total Common Equity | 1,878 | 1,665 | 1,579 | 1,361 | 1,278 | Upgrade
|
| Minority Interest | 9.32 | 26.71 | 31.18 | 25.1 | 20.53 | Upgrade
|
| Shareholders' Equity | 1,887 | 1,692 | 1,610 | 1,386 | 1,299 | Upgrade
|
| Total Liabilities & Equity | 4,970 | 5,183 | 5,282 | 4,676 | 3,802 | Upgrade
|
| Total Debt | 424.72 | 882.91 | 1,195 | 1,191 | 573.91 | Upgrade
|
| Net Cash (Debt) | 126.26 | -376.3 | -317.56 | -484.57 | -86.86 | Upgrade
|
| Net Cash Per Share | 0.31 | -0.93 | -0.79 | -1.19 | -0.22 | Upgrade
|
| Filing Date Shares Outstanding | 403.32 | 403.32 | 403.32 | 403.32 | 403.32 | Upgrade
|
| Total Common Shares Outstanding | 403.32 | 403.32 | 403.32 | 403.32 | 403.32 | Upgrade
|
| Working Capital | 934.95 | 1,336 | 1,768 | 1,571 | 892.36 | Upgrade
|
| Book Value Per Share | 4.66 | 4.13 | 3.91 | 3.37 | 3.17 | Upgrade
|
| Tangible Book Value | 1,722 | 1,500 | 1,409 | 1,185 | 1,085 | Upgrade
|
| Tangible Book Value Per Share | 4.27 | 3.72 | 3.49 | 2.94 | 2.69 | Upgrade
|
| Buildings | 758.75 | 786.54 | 792.06 | 717.46 | 454.04 | Upgrade
|
| Machinery | 225.62 | 209.35 | 188.45 | 174.21 | 120.42 | Upgrade
|
| Construction In Progress | 4.53 | 1.88 | 1.44 | 56.43 | 171.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.