Shenzhen Hopewind Electric Co., Ltd. (SHA:603063)
China
· Delayed Price · Currency is CNY 42.08
+0.01 (0.02%)
Apr 29, 2026, 11:29 AM CST
SHA:603063 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,880 | 4,080 | 3,667 | 3,692 | 2,763 | 2,061 | Upgrade
|
| Other Revenue | 88 | 88 | 65.81 | 60.31 | 46.06 | 42.75 | Upgrade
|
| Revenue | 3,968 | 4,168 | 3,733 | 3,752 | 2,809 | 2,104 | Upgrade
|
| Revenue Growth (YoY) | 0.25% | 11.64% | -0.50% | 33.56% | 33.52% | -10.03% | Upgrade
|
| Cost of Revenue | 2,459 | 2,595 | 2,370 | 2,472 | 1,962 | 1,361 | Upgrade
|
| Gross Profit | 1,509 | 1,573 | 1,363 | 1,280 | 846.9 | 742.72 | Upgrade
|
| Selling, General & Admin | 519.3 | 516.96 | 496.01 | 452.87 | 388.17 | 324.63 | Upgrade
|
| Research & Development | 373.98 | 369 | 345.07 | 322.24 | 210.88 | 177.46 | Upgrade
|
| Other Operating Expenses | -48.52 | -45.29 | -57.27 | -50.88 | -30.42 | -52.34 | Upgrade
|
| Operating Expenses | 949.32 | 951.4 | 848.32 | 753.55 | 572.39 | 475.07 | Upgrade
|
| Operating Income | 559.48 | 621.17 | 514.68 | 526 | 274.51 | 267.65 | Upgrade
|
| Interest Expense | -41.7 | -42.63 | -43.24 | -30.48 | -24.16 | -14.65 | Upgrade
|
| Interest & Investment Income | 35.76 | 35.08 | 19.24 | 4.43 | 21.69 | 15.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.25 | 0.25 | 1.57 | 3.5 | 2.54 | -0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.26 | -14.6 | 8.78 | -6.47 | -16.44 | -5.43 | Upgrade
|
| EBT Excluding Unusual Items | 534.54 | 599.28 | 501.03 | 496.98 | 258.14 | 263.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.54 | 10.04 | 19.96 | 49.43 | 20.52 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.18 | -0.04 | -2.12 | -0.55 | 0.05 | Upgrade
|
| Asset Writedown | -3.99 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | -29.25 | -29.62 | 0.24 | 25.54 | 18.03 | 27.83 | Upgrade
|
| Pretax Income | 514.92 | 579.88 | 521.19 | 569.83 | 296.14 | 291.1 | Upgrade
|
| Income Tax Expense | 23.19 | 39.08 | 61.72 | 64.44 | 28.31 | 11.15 | Upgrade
|
| Earnings From Continuing Operations | 491.73 | 540.81 | 459.47 | 505.39 | 267.83 | 279.96 | Upgrade
|
| Net Income to Company | 491.73 | 540.81 | 459.47 | 505.39 | 267.83 | 279.96 | Upgrade
|
| Minority Interest in Earnings | -14.95 | -9.78 | -18.89 | -3.14 | -0.93 | -0.01 | Upgrade
|
| Net Income | 476.78 | 531.02 | 440.58 | 502.25 | 266.9 | 279.94 | Upgrade
|
| Net Income to Common | 476.78 | 531.02 | 440.58 | 502.25 | 266.9 | 279.94 | Upgrade
|
| Net Income Growth | -2.81% | 20.53% | -12.28% | 88.18% | -4.66% | 4.97% | Upgrade
|
| Shares Outstanding (Basic) | 460 | 454 | 441 | 444 | 438 | 437 | Upgrade
|
| Shares Outstanding (Diluted) | 460 | 454 | 441 | 444 | 445 | 444 | Upgrade
|
| Shares Change (YoY) | 5.81% | 3.02% | -0.88% | -0.08% | 0.11% | 1.64% | Upgrade
|
| EPS (Basic) | 1.04 | 1.17 | 1.00 | 1.13 | 0.61 | 0.64 | Upgrade
|
| EPS (Diluted) | 1.04 | 1.17 | 1.00 | 1.13 | 0.60 | 0.63 | Upgrade
|
| EPS Growth | -8.15% | 17.00% | -11.50% | 88.33% | -4.76% | 3.28% | Upgrade
|
| Free Cash Flow | 217.68 | 361.61 | 170.6 | 65.6 | 145.24 | -561.02 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 0.80 | 0.39 | 0.15 | 0.33 | -1.26 | Upgrade
|
| Dividend Per Share | 0.130 | 0.130 | 0.120 | 0.200 | 0.061 | 0.070 | Upgrade
|
| Dividend Growth | 8.33% | 8.33% | -40.00% | 227.87% | -12.86% | 12.90% | Upgrade
|
| Gross Margin | 38.02% | 37.73% | 36.51% | 34.10% | 30.15% | 35.30% | Upgrade
|
| Operating Margin | 14.10% | 14.90% | 13.79% | 14.02% | 9.77% | 12.72% | Upgrade
|
| Profit Margin | 12.02% | 12.74% | 11.80% | 13.39% | 9.50% | 13.31% | Upgrade
|
| Free Cash Flow Margin | 5.49% | 8.68% | 4.57% | 1.75% | 5.17% | -26.67% | Upgrade
|
| EBITDA | 668.71 | 727.05 | 607.17 | 686.65 | 333.46 | 298.18 | Upgrade
|
| EBITDA Margin | 16.85% | 17.44% | 16.26% | 18.30% | 11.87% | 14.17% | Upgrade
|
| D&A For EBITDA | 109.23 | 105.88 | 92.48 | 160.65 | 58.95 | 30.53 | Upgrade
|
| EBIT | 559.48 | 621.17 | 514.68 | 526 | 274.51 | 267.65 | Upgrade
|
| EBIT Margin | 14.10% | 14.90% | 13.79% | 14.02% | 9.77% | 12.72% | Upgrade
|
| Effective Tax Rate | 4.50% | 6.74% | 11.84% | 11.31% | 9.56% | 3.83% | Upgrade
|
| Revenue as Reported | 3,968 | 4,168 | 3,733 | 3,752 | 2,809 | 2,104 | Upgrade
|
| Advertising Expenses | - | 68.6 | 56.04 | 54.43 | 38.38 | 37.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.