CIG Shanghai Co., Ltd. (SHA:603083)
170.71
+15.52 (10.00%)
Apr 29, 2026, 3:00 PM CST
CIG Shanghai Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 4,791 | 527.34 | 437.98 | 390.21 | 245.31 | Upgrade
|
| Cash & Short-Term Investments | 4,791 | 527.34 | 437.98 | 390.21 | 245.31 | Upgrade
|
| Cash Growth | 808.46% | 20.40% | 12.24% | 59.07% | -15.64% | Upgrade
|
| Accounts Receivable | 1,998 | 1,238 | 1,116 | 1,607 | 816.41 | Upgrade
|
| Other Receivables | - | - | - | 4.46 | 21.26 | Upgrade
|
| Receivables | 1,998 | 1,238 | 1,116 | 1,611 | 837.67 | Upgrade
|
| Inventory | 2,376 | 1,686 | 1,573 | 1,730 | 1,213 | Upgrade
|
| Other Current Assets | 391.25 | 182.17 | 127.75 | 100.81 | 118.9 | Upgrade
|
| Total Current Assets | 9,555 | 3,633 | 3,255 | 3,832 | 2,415 | Upgrade
|
| Property, Plant & Equipment | 1,458 | 799.3 | 693.19 | 667.25 | 815.37 | Upgrade
|
| Long-Term Investments | 143.3 | 14.56 | 14.56 | 4.56 | 4.56 | Upgrade
|
| Goodwill | 98.97 | 98.97 | 98.97 | 98.97 | - | Upgrade
|
| Other Intangible Assets | 436.34 | 445.37 | 340.43 | 322.81 | 303.46 | Upgrade
|
| Long-Term Deferred Tax Assets | 39.42 | 32.45 | 31.14 | 24.89 | 21.59 | Upgrade
|
| Long-Term Deferred Charges | 119.65 | 138.09 | 299.71 | 281.09 | 266.17 | Upgrade
|
| Other Long-Term Assets | 54.28 | 26.9 | 3.03 | 0.38 | 22.04 | Upgrade
|
| Total Assets | 11,906 | 5,189 | 4,736 | 5,232 | 3,848 | Upgrade
|
| Accounts Payable | 1,829 | 1,278 | 849 | 1,780 | 954.58 | Upgrade
|
| Accrued Expenses | 102.61 | 75.34 | 126.69 | 86.82 | 55.45 | Upgrade
|
| Short-Term Debt | 1,940 | 991.61 | 1,112 | 913.01 | 733.68 | Upgrade
|
| Current Portion of Long-Term Debt | 246.42 | 0.09 | - | - | - | Upgrade
|
| Current Portion of Leases | 33.64 | 20.13 | 79.28 | 220.02 | 169.41 | Upgrade
|
| Current Income Taxes Payable | 0.27 | 0.38 | - | 9.57 | - | Upgrade
|
| Current Unearned Revenue | 7.07 | 33.36 | 45.39 | 11.92 | 5.35 | Upgrade
|
| Other Current Liabilities | 13.29 | 30.35 | 25.95 | 93.74 | 8.82 | Upgrade
|
| Total Current Liabilities | 4,172 | 2,429 | 2,238 | 3,115 | 1,927 | Upgrade
|
| Long-Term Debt | - | 91.9 | - | - | - | Upgrade
|
| Long-Term Leases | 114.63 | 135.94 | 145.89 | 130.88 | 101.97 | Upgrade
|
| Long-Term Unearned Revenue | 53.83 | 42.51 | 29.62 | 30.28 | 43.24 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 6.31 | 28.47 | 34.3 | 29.53 | 32.7 | Upgrade
|
| Total Liabilities | 4,347 | 2,728 | 2,448 | 3,306 | 2,105 | Upgrade
|
| Common Stock | 352.65 | 268.04 | 268.1 | 261.57 | 252.22 | Upgrade
|
| Additional Paid-In Capital | 6,220 | 1,377 | 1,441 | 1,327 | 1,257 | Upgrade
|
| Retained Earnings | 815.58 | 623.18 | 500.19 | 405.34 | 233.87 | Upgrade
|
| Treasury Stock | - | -18.35 | -58.23 | -59 | - | Upgrade
|
| Comprehensive Income & Other | 60.68 | 60.59 | -13.03 | -9.62 | -0.7 | Upgrade
|
| Total Common Equity | 7,449 | 2,311 | 2,138 | 1,926 | 1,743 | Upgrade
|
| Minority Interest | 109.43 | 150.31 | 149.95 | - | - | Upgrade
|
| Shareholders' Equity | 7,559 | 2,461 | 2,288 | 1,926 | 1,743 | Upgrade
|
| Total Liabilities & Equity | 11,906 | 5,189 | 4,736 | 5,232 | 3,848 | Upgrade
|
| Total Debt | 2,335 | 1,240 | 1,337 | 1,264 | 1,005 | Upgrade
|
| Net Cash (Debt) | 2,456 | -712.33 | -899.02 | -873.7 | -759.74 | Upgrade
|
| Net Cash Per Share | 8.76 | -2.65 | -3.41 | -3.41 | -3.00 | Upgrade
|
| Filing Date Shares Outstanding | 352.65 | 268.04 | 268.1 | 261.57 | 255.58 | Upgrade
|
| Total Common Shares Outstanding | 352.65 | 268.04 | 268.1 | 261.57 | 252.22 | Upgrade
|
| Working Capital | 5,383 | 1,204 | 1,017 | 716.42 | 487.27 | Upgrade
|
| Book Value Per Share | 21.12 | 8.62 | 7.97 | 7.36 | 6.91 | Upgrade
|
| Tangible Book Value | 6,914 | 1,766 | 1,699 | 1,504 | 1,439 | Upgrade
|
| Tangible Book Value Per Share | 19.61 | 6.59 | 6.34 | 5.75 | 5.71 | Upgrade
|
| Buildings | 339.36 | 92.58 | 92.58 | 92.58 | 92.58 | Upgrade
|
| Machinery | 1,402 | 1,095 | 1,114 | 1,080 | 748.23 | Upgrade
|
| Construction In Progress | 457.64 | 227.37 | 23.92 | 57.91 | 119.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.