Nantong Haixing Electronics Co., Ltd. (SHA:603115)
China
· Delayed Price · Currency is CNY 57.70
+0.05 (0.09%)
Apr 29, 2026, 3:00 PM CST
SHA:603115 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,422 | 2,295 | 1,921 | 1,784 | 1,759 | 1,643 | Upgrade
|
| Other Revenue | - | - | 6.48 | 5.97 | 6.17 | 2.41 | Upgrade
|
| Revenue | 2,422 | 2,295 | 1,928 | 1,790 | 1,765 | 1,645 | Upgrade
|
| Revenue Growth (YoY) | 19.25% | 19.05% | 7.68% | 1.43% | 7.29% | 35.01% | Upgrade
|
| Cost of Revenue | 1,872 | 1,793 | 1,521 | 1,433 | 1,333 | 1,196 | Upgrade
|
| Gross Profit | 549.96 | 502.22 | 407.23 | 357.78 | 432.58 | 449.51 | Upgrade
|
| Selling, General & Admin | 143.08 | 139.41 | 124.39 | 106.94 | 96.6 | 94.33 | Upgrade
|
| Research & Development | 172.83 | 164.04 | 131.55 | 130.26 | 125.36 | 105.36 | Upgrade
|
| Other Operating Expenses | -23.32 | -28.24 | -11.54 | -5.09 | 7.88 | 9.15 | Upgrade
|
| Operating Expenses | 292.59 | 275.21 | 247 | 233.13 | 230.04 | 210.84 | Upgrade
|
| Operating Income | 257.37 | 227.01 | 160.22 | 124.65 | 202.54 | 238.67 | Upgrade
|
| Interest Expense | - | - | - | - | -0.4 | -0.82 | Upgrade
|
| Interest & Investment Income | 1.47 | 0.03 | 14.93 | 16.69 | 19.29 | 5.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.15 | 3.43 | 6.37 | -3.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.55 | 0.45 | -1.31 | -1.54 | -1.34 | -1.13 | Upgrade
|
| EBT Excluding Unusual Items | 251.29 | 227.49 | 173.99 | 143.23 | 226.45 | 237.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.14 | 9.83 | - | 1.07 | 0.31 | 0.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | -0.16 | -0.94 | 4.77 | -0.67 | -0.84 | Upgrade
|
| Asset Writedown | -6.16 | -5.79 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 8.68 | 9.72 | 29.07 | 15.35 | Upgrade
|
| Pretax Income | 249.18 | 231.37 | 181.73 | 158.79 | 255.16 | 252.54 | Upgrade
|
| Income Tax Expense | 25.99 | 25.14 | 20.82 | 22 | 27.08 | 30.09 | Upgrade
|
| Earnings From Continuing Operations | 223.19 | 206.23 | 160.9 | 136.79 | 228.07 | 222.45 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.36 | -1.26 | Upgrade
|
| Net Income | 223.19 | 206.23 | 160.9 | 136.79 | 227.71 | 221.19 | Upgrade
|
| Net Income to Common | 223.19 | 206.23 | 160.9 | 136.79 | 227.71 | 221.19 | Upgrade
|
| Net Income Growth | 32.60% | 28.17% | 17.63% | -39.93% | 2.95% | 75.87% | Upgrade
|
| Shares Outstanding (Basic) | 239 | 240 | 240 | 240 | 240 | 211 | Upgrade
|
| Shares Outstanding (Diluted) | 244 | 246 | 240 | 240 | 240 | 211 | Upgrade
|
| Shares Change (YoY) | 2.05% | 2.23% | 0.07% | 0.12% | 13.79% | 0.50% | Upgrade
|
| EPS (Basic) | 0.93 | 0.86 | 0.67 | 0.57 | 0.95 | 1.05 | Upgrade
|
| EPS (Diluted) | 0.91 | 0.84 | 0.67 | 0.57 | 0.95 | 1.05 | Upgrade
|
| EPS Growth | 29.94% | 25.37% | 17.54% | -40.00% | -9.52% | 75.00% | Upgrade
|
| Free Cash Flow | -198.83 | -137.96 | -95.77 | 26.51 | 24.82 | 109.3 | Upgrade
|
| Free Cash Flow Per Share | -0.81 | -0.56 | -0.40 | 0.11 | 0.10 | 0.52 | Upgrade
|
| Dividend Per Share | - | - | 0.600 | 0.500 | 0.750 | 0.750 | Upgrade
|
| Dividend Growth | - | - | 20.00% | -33.33% | - | - | Upgrade
|
| Gross Margin | 22.71% | 21.88% | 21.12% | 19.98% | 24.50% | 27.32% | Upgrade
|
| Operating Margin | 10.63% | 9.89% | 8.31% | 6.96% | 11.47% | 14.51% | Upgrade
|
| Profit Margin | 9.22% | 8.98% | 8.35% | 7.64% | 12.90% | 13.44% | Upgrade
|
| Free Cash Flow Margin | -8.21% | -6.01% | -4.97% | 1.48% | 1.41% | 6.64% | Upgrade
|
| EBITDA | 364.99 | 330.63 | 247.81 | 201.29 | 267.34 | 296.52 | Upgrade
|
| EBITDA Margin | 15.07% | 14.40% | 12.85% | 11.24% | 15.14% | 18.02% | Upgrade
|
| D&A For EBITDA | 107.62 | 103.62 | 87.59 | 76.65 | 64.8 | 57.85 | Upgrade
|
| EBIT | 257.37 | 227.01 | 160.22 | 124.65 | 202.54 | 238.67 | Upgrade
|
| EBIT Margin | 10.63% | 9.89% | 8.31% | 6.96% | 11.47% | 14.51% | Upgrade
|
| Effective Tax Rate | 10.43% | 10.87% | 11.46% | 13.86% | 10.62% | 11.91% | Upgrade
|
| Revenue as Reported | - | - | 1,928 | 1,790 | 1,765 | 1,645 | Upgrade
|
| Advertising Expenses | - | - | 7.19 | 4.82 | 3.29 | 3.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.