Shanghai Sinotec Co., Ltd. (SHA:603121)
China
· Delayed Price · Currency is CNY 20.12
-0.38 (-1.85%)
Apr 29, 2026, 3:00 PM CST
Shanghai Sinotec Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 140.4 | 125.7 | 284.96 | 165.63 | 166.7 | 103 | Upgrade
|
| Trading Asset Securities | - | 10.34 | 10.01 | - | 100.63 | 243.19 | Upgrade
|
| Cash & Short-Term Investments | 140.4 | 136.04 | 294.97 | 165.63 | 267.33 | 346.19 | Upgrade
|
| Cash Growth | -30.96% | -53.88% | 78.08% | -38.04% | -22.78% | -37.72% | Upgrade
|
| Accounts Receivable | 396.43 | 401.17 | 403.03 | 474.86 | 378.6 | 288.83 | Upgrade
|
| Other Receivables | 18.85 | 21.37 | 20.6 | 8.9 | 19.99 | 22.58 | Upgrade
|
| Receivables | 415.28 | 422.54 | 423.63 | 483.76 | 398.59 | 311.41 | Upgrade
|
| Inventory | 280.87 | 272.86 | 264.92 | 270.09 | 277.49 | 205.51 | Upgrade
|
| Prepaid Expenses | - | - | - | - | - | 0.04 | Upgrade
|
| Other Current Assets | 14.68 | 16.23 | 17.4 | 23.72 | 14.09 | 4.86 | Upgrade
|
| Total Current Assets | 851.23 | 847.67 | 1,001 | 943.21 | 957.49 | 868.01 | Upgrade
|
| Property, Plant & Equipment | 531.22 | 545.17 | 595.24 | 608.18 | 674.66 | 518.42 | Upgrade
|
| Long-Term Investments | 341.17 | 334.9 | 122.35 | 108.32 | 98.16 | 26.37 | Upgrade
|
| Goodwill | 174.7 | 174.7 | 243.16 | 266.41 | 289.07 | 49.07 | Upgrade
|
| Other Intangible Assets | 91.65 | 95.58 | 109.04 | 118.79 | 132.16 | 77.31 | Upgrade
|
| Long-Term Accounts Receivable | - | - | 2.51 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 27.8 | 26.78 | 22.39 | 20.48 | 19.08 | 10.02 | Upgrade
|
| Long-Term Deferred Charges | 12.96 | 14.35 | 20.31 | 23.55 | 17.1 | 13.5 | Upgrade
|
| Other Long-Term Assets | 4.05 | 3.17 | 1.66 | 6.04 | 7.15 | 16.03 | Upgrade
|
| Total Assets | 2,035 | 2,042 | 2,118 | 2,095 | 2,195 | 1,579 | Upgrade
|
| Accounts Payable | 244.28 | 235.93 | 221.86 | 207.92 | 263.5 | 122 | Upgrade
|
| Accrued Expenses | 25.58 | 23.3 | 45.07 | 58.48 | 77.07 | 39.27 | Upgrade
|
| Short-Term Debt | 201.37 | 206.34 | 126.46 | 270.85 | 469.19 | 75.23 | Upgrade
|
| Current Portion of Long-Term Debt | 78.92 | 88.02 | 13.87 | 0.2 | 0.03 | - | Upgrade
|
| Current Portion of Leases | - | - | 2.72 | 3.13 | 5.93 | 0.37 | Upgrade
|
| Current Income Taxes Payable | 7.61 | 11.14 | 3.86 | 6.23 | 6.63 | 8.04 | Upgrade
|
| Current Unearned Revenue | 10.34 | 11.88 | 12.92 | 3.85 | 12.99 | 12.18 | Upgrade
|
| Other Current Liabilities | 19.02 | 14.56 | 56.94 | 53.96 | 90.89 | 97.32 | Upgrade
|
| Total Current Liabilities | 587.12 | 591.17 | 483.71 | 604.63 | 926.22 | 354.41 | Upgrade
|
| Long-Term Debt | 313.74 | 309.91 | 331.61 | 185.37 | 25 | - | Upgrade
|
| Long-Term Leases | 1.79 | 2.14 | 21.15 | 2.5 | 5.65 | - | Upgrade
|
| Long-Term Unearned Revenue | 16.3 | 17.12 | 12.71 | 15.25 | 14.43 | 15.29 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 10.4 | 10.97 | 12.87 | 14.29 | 19.03 | 7 | Upgrade
|
| Other Long-Term Liabilities | - | - | 2.35 | 7.72 | 26.81 | 47.15 | Upgrade
|
| Total Liabilities | 929.35 | 931.31 | 864.41 | 829.76 | 1,017 | 423.86 | Upgrade
|
| Common Stock | 338.53 | 338.53 | 338.53 | 338.53 | 342.59 | 264.55 | Upgrade
|
| Additional Paid-In Capital | 527.65 | 527.65 | 527.65 | 530.5 | 545.65 | 612.6 | Upgrade
|
| Retained Earnings | 251.05 | 254.54 | 365.42 | 360.74 | 244.88 | 304.79 | Upgrade
|
| Treasury Stock | -20 | -20 | - | - | -14.97 | -27.01 | Upgrade
|
| Total Common Equity | 1,097 | 1,101 | 1,232 | 1,230 | 1,118 | 1,155 | Upgrade
|
| Minority Interest | 8.2 | 10.29 | 21.56 | 35.44 | 59.59 | -0.07 | Upgrade
|
| Shareholders' Equity | 1,105 | 1,111 | 1,253 | 1,265 | 1,178 | 1,155 | Upgrade
|
| Total Liabilities & Equity | 2,035 | 2,042 | 2,118 | 2,095 | 2,195 | 1,579 | Upgrade
|
| Total Debt | 595.82 | 606.41 | 495.82 | 462.05 | 505.79 | 75.6 | Upgrade
|
| Net Cash (Debt) | -455.42 | -470.38 | -200.86 | -296.42 | -238.46 | 270.59 | Upgrade
|
| Net Cash Growth | - | - | - | - | - | -31.04% | Upgrade
|
| Net Cash Per Share | -1.38 | -1.42 | -0.58 | -0.90 | -0.57 | 0.79 | Upgrade
|
| Filing Date Shares Outstanding | 348.82 | 296.75 | 338.53 | 338.53 | 342.59 | 343.92 | Upgrade
|
| Total Common Shares Outstanding | 348.82 | 296.75 | 338.53 | 338.53 | 342.59 | 343.92 | Upgrade
|
| Working Capital | 264.11 | 256.5 | 517.2 | 338.58 | 31.27 | 513.6 | Upgrade
|
| Book Value Per Share | 3.15 | 3.71 | 3.64 | 3.63 | 3.26 | 3.36 | Upgrade
|
| Tangible Book Value | 830.88 | 830.44 | 879.4 | 844.57 | 696.91 | 1,029 | Upgrade
|
| Tangible Book Value Per Share | 2.38 | 2.80 | 2.60 | 2.49 | 2.03 | 2.99 | Upgrade
|
| Buildings | - | - | 342.88 | 302.7 | 254.46 | 254.46 | Upgrade
|
| Machinery | - | - | 638.38 | 609.64 | 589.33 | 442.75 | Upgrade
|
| Construction In Progress | - | - | 13.35 | 31.46 | 108.04 | 39.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.