Zhongzhong Science & Technology (Tianjin) Co., Ltd. (SHA:603135)
China
· Delayed Price · Currency is CNY 11.38
-0.02 (-0.18%)
At close: Apr 29, 2026
SHA:603135 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 364.44 | 380.33 | 952.64 | 1,113 | 1,522 | 1,776 | Upgrade
|
| Other Revenue | - | - | 3.62 | 3.46 | 6.36 | 3.71 | Upgrade
|
| Revenue | 364.44 | 380.33 | 956.26 | 1,117 | 1,528 | 1,779 | Upgrade
|
| Revenue Growth (YoY) | -61.92% | -60.23% | -14.38% | -26.93% | -14.10% | 254.80% | Upgrade
|
| Cost of Revenue | 291.7 | 309.26 | 812.25 | 809.56 | 1,100 | 1,348 | Upgrade
|
| Gross Profit | 72.74 | 71.08 | 144.01 | 307.26 | 428.78 | 430.78 | Upgrade
|
| Selling, General & Admin | 38.73 | 35.79 | 38.49 | 55.38 | 46.93 | 49.56 | Upgrade
|
| Research & Development | 14 | 15.52 | 39.23 | 40.89 | 54.31 | 62.03 | Upgrade
|
| Other Operating Expenses | 1.05 | 3.43 | 7 | -4.75 | -0.38 | 1.51 | Upgrade
|
| Operating Expenses | 53.78 | 54.75 | 129.55 | 149.75 | 140.01 | 119.11 | Upgrade
|
| Operating Income | 18.96 | 16.33 | 14.46 | 157.51 | 288.77 | 311.67 | Upgrade
|
| Interest Expense | - | - | -0.08 | -0.21 | -0.61 | -0.17 | Upgrade
|
| Interest & Investment Income | 14.75 | 13.94 | 26.74 | 34.91 | 12.82 | 30.67 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.25 | 0.11 | -0.17 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -48.25 | -56.98 | -1.09 | 4.26 | -1.29 | -7.15 | Upgrade
|
| EBT Excluding Unusual Items | -14.54 | -26.71 | 39.78 | 196.58 | 299.51 | 334.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.59 | 11.95 | 8.39 | 5.21 | -0.15 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -0 | 0.58 | 0.29 | -15.03 | Upgrade
|
| Asset Writedown | -13.83 | -9.83 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 12.82 | 6.29 | 21.74 | - | Upgrade
|
| Pretax Income | -18.77 | -24.58 | 60.98 | 208.85 | 321.58 | 319.81 | Upgrade
|
| Income Tax Expense | -1.29 | -2.49 | 4.62 | 26.85 | 38.34 | 39.19 | Upgrade
|
| Earnings From Continuing Operations | -17.48 | -22.08 | 56.36 | 181.99 | 283.25 | 280.62 | Upgrade
|
| Minority Interest in Earnings | 0.23 | 0.06 | - | - | - | - | Upgrade
|
| Net Income | -17.25 | -22.03 | 56.36 | 181.99 | 283.25 | 280.62 | Upgrade
|
| Net Income to Common | -17.25 | -22.03 | 56.36 | 181.99 | 283.25 | 280.62 | Upgrade
|
| Net Income Growth | - | - | -69.03% | -35.75% | 0.94% | 236.58% | Upgrade
|
| Shares Outstanding (Basic) | 533 | 551 | 626 | 607 | 502 | 490 | Upgrade
|
| Shares Outstanding (Diluted) | 533 | 551 | 626 | 607 | 502 | 490 | Upgrade
|
| Shares Change (YoY) | -12.15% | -12.06% | 3.22% | 20.86% | 2.51% | 239.64% | Upgrade
|
| EPS (Basic) | -0.03 | -0.04 | 0.09 | 0.30 | 0.56 | 0.57 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.04 | 0.09 | 0.30 | 0.56 | 0.57 | Upgrade
|
| EPS Growth | - | - | -70.00% | -46.84% | -1.24% | -1.20% | Upgrade
|
| Free Cash Flow | 222.98 | 156.19 | -107.37 | 128.64 | -163.22 | 49.86 | Upgrade
|
| Free Cash Flow Per Share | 0.42 | 0.28 | -0.17 | 0.21 | -0.33 | 0.10 | Upgrade
|
| Dividend Per Share | - | - | 0.066 | 0.143 | 0.143 | - | Upgrade
|
| Dividend Growth | - | - | -53.81% | - | - | - | Upgrade
|
| Gross Margin | 19.96% | 18.69% | 15.06% | 27.51% | 28.06% | 24.21% | Upgrade
|
| Operating Margin | 5.20% | 4.29% | 1.51% | 14.10% | 18.89% | 17.52% | Upgrade
|
| Profit Margin | -4.73% | -5.79% | 5.89% | 16.30% | 18.53% | 15.77% | Upgrade
|
| Free Cash Flow Margin | 61.18% | 41.07% | -11.23% | 11.52% | -10.68% | 2.80% | Upgrade
|
| EBITDA | 66.09 | 64.14 | 64.99 | 183.12 | 313.58 | 336.54 | Upgrade
|
| EBITDA Margin | 18.14% | 16.86% | 6.80% | 16.40% | 20.52% | 18.92% | Upgrade
|
| D&A For EBITDA | 47.13 | 47.81 | 50.53 | 25.61 | 24.81 | 24.87 | Upgrade
|
| EBIT | 18.96 | 16.33 | 14.46 | 157.51 | 288.77 | 311.67 | Upgrade
|
| EBIT Margin | 5.20% | 4.29% | 1.51% | 14.10% | 18.89% | 17.52% | Upgrade
|
| Effective Tax Rate | - | - | 7.58% | 12.86% | 11.92% | 12.25% | Upgrade
|
| Revenue as Reported | - | - | 956.26 | 1,117 | 1,528 | 1,779 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.