Jiangsu Hengshang Energy Conservation Technology Co., Ltd. (SHA:603137)
China
· Delayed Price · Currency is CNY 14.20
-0.10 (-0.70%)
At close: Mar 9, 2026
SHA:603137 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Net Income | 52.93 | 93.35 | 127.2 | 117.86 | 88.98 | 77.36 | Upgrade
|
| Depreciation & Amortization | 17.13 | 17.13 | 16.97 | 14.53 | 14.92 | 8.02 | Upgrade
|
| Other Amortization | 1.66 | 1.66 | 0.28 | 1.7 | 1.39 | 1.36 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.4 | -0.4 | - | -0.29 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.23 | 0.23 | 0.41 | - | 28.39 | 43.51 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.7 | -1.7 | 0.64 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 45.67 | 45.67 | 11.22 | 30.56 | - | - | Upgrade
|
| Other Operating Activities | 41.04 | 16.69 | 23.57 | 21.02 | 17.76 | 20.03 | Upgrade
|
| Change in Accounts Receivable | -365.73 | -365.73 | -400.84 | -533.11 | -458.54 | -551.53 | Upgrade
|
| Change in Inventory | -16.38 | -16.38 | 10.31 | -6.87 | -10.82 | 227.06 | Upgrade
|
| Change in Accounts Payable | 14.93 | 14.93 | 292.21 | 160.15 | 365.18 | 224.57 | Upgrade
|
| Operating Cash Flow | -217.49 | -201.42 | 80.39 | -198.66 | 42.97 | 43.61 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -1.47% | 33.84% | Upgrade
|
| Capital Expenditures | -9.24 | -18.83 | -28.86 | -18.51 | -51.66 | -48.36 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.05 | - | - | - | Upgrade
|
| Investment in Securities | 170 | 10 | -250 | - | - | - | Upgrade
|
| Other Investing Activities | 4.31 | 6.23 | 0.27 | - | - | - | Upgrade
|
| Investing Cash Flow | 165.07 | -2.6 | -278.54 | -18.51 | -51.66 | -48.36 | Upgrade
|
| Long-Term Debt Issued | - | 646.82 | 619.05 | 662.94 | 582.75 | 250.53 | Upgrade
|
| Long-Term Debt Repaid | - | -567.56 | -751.42 | -367.54 | -533.69 | -205.98 | Upgrade
|
| Net Debt Issued (Repaid) | 36.74 | 79.26 | -132.37 | 295.4 | 49.06 | 44.56 | Upgrade
|
| Issuance of Common Stock | - | - | 479.28 | - | - | - | Upgrade
|
| Common Dividends Paid | -33.3 | -42.05 | -21.21 | -23.09 | -17.35 | -14.07 | Upgrade
|
| Other Financing Activities | -0.79 | -0.89 | -18.53 | -2 | -4.86 | -5.89 | Upgrade
|
| Financing Cash Flow | 2.65 | 36.32 | 307.17 | 270.31 | 26.84 | 24.6 | Upgrade
|
| Net Cash Flow | -49.77 | -167.69 | 109.02 | 53.13 | 18.15 | 19.85 | Upgrade
|
| Free Cash Flow | -226.73 | -220.25 | 51.53 | -217.18 | -8.69 | -4.75 | Upgrade
|
| Free Cash Flow Margin | -12.25% | -10.20% | 2.33% | -11.17% | -0.42% | -0.28% | Upgrade
|
| Free Cash Flow Per Share | -1.25 | -1.20 | 0.31 | -1.58 | -0.06 | -0.04 | Upgrade
|
| Cash Interest Paid | 0.15 | 0.15 | 1.27 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 39.18 | 46.25 | 54.01 | 28.98 | 40.65 | 34.41 | Upgrade
|
| Levered Free Cash Flow | -303.55 | -301.03 | 38.25 | -234.83 | -82.69 | 11.29 | Upgrade
|
| Unlevered Free Cash Flow | -292.33 | -291.08 | 51.35 | -220.28 | -71.75 | 20.13 | Upgrade
|
| Change in Working Capital | -374.06 | -374.06 | -99.89 | -384.04 | -108.48 | -106.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.