Shanghai Research Institute of Building Sciences Group Co., Ltd. (SHA:603153)
China
· Delayed Price · Currency is CNY 16.39
+0.03 (0.18%)
At close: Apr 29, 2026
SHA:603153 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Cash & Equivalents | 1,685 | 2,222 | 2,035 | 2,154 | 1,461 | 1,454 | Upgrade
|
| Cash & Short-Term Investments | 1,685 | 2,222 | 2,035 | 2,154 | 1,461 | 1,454 | Upgrade
|
| Cash Growth | 10.53% | 9.24% | -5.57% | 47.48% | 0.44% | 3.35% | Upgrade
|
| Accounts Receivable | 1,865 | 1,780 | 1,419 | 1,296 | 1,167 | 885.34 | Upgrade
|
| Other Receivables | 28.12 | 26.58 | 19.69 | 23.91 | 37.99 | 36.64 | Upgrade
|
| Receivables | 1,893 | 1,807 | 1,438 | 1,320 | 1,205 | 921.97 | Upgrade
|
| Inventory | 50.46 | 39.69 | 40.23 | 38.71 | 38.12 | 30.85 | Upgrade
|
| Other Current Assets | 65.51 | 52.73 | 41.99 | 40.92 | 52.41 | 42.2 | Upgrade
|
| Total Current Assets | 3,694 | 4,122 | 3,555 | 3,554 | 2,756 | 2,449 | Upgrade
|
| Property, Plant & Equipment | 1,574 | 1,595 | 1,004 | 992.22 | 886.42 | 863.02 | Upgrade
|
| Long-Term Investments | 41.46 | 40.86 | 14.48 | 14.34 | 13.54 | 12.9 | Upgrade
|
| Goodwill | 289.1 | 289.1 | 286.57 | 241.35 | 250.66 | 153.28 | Upgrade
|
| Other Intangible Assets | 170.15 | 173.55 | 149.97 | 151.38 | 154.66 | 153.38 | Upgrade
|
| Long-Term Deferred Tax Assets | 94.25 | 92.65 | 73.52 | 51.23 | 39.04 | 25.26 | Upgrade
|
| Long-Term Deferred Charges | 21.03 | 21.94 | 17.53 | 8.62 | 8.84 | 7.4 | Upgrade
|
| Other Long-Term Assets | 64.2 | 59.78 | 83.33 | - | 2.15 | 74.64 | Upgrade
|
| Total Assets | 5,948 | 6,394 | 5,185 | 5,013 | 4,112 | 3,739 | Upgrade
|
| Accounts Payable | 236.33 | 288.3 | 167.31 | 155.42 | 146.71 | 128.64 | Upgrade
|
| Accrued Expenses | 184.49 | 679.23 | 593.45 | 570.78 | 511.55 | 498.14 | Upgrade
|
| Short-Term Debt | 45.03 | 45.03 | 4.85 | 6.46 | 2 | 2 | Upgrade
|
| Current Portion of Long-Term Debt | 55.43 | 42.03 | - | - | - | 9.24 | Upgrade
|
| Current Portion of Leases | - | - | 16.97 | 11.93 | 9.54 | - | Upgrade
|
| Current Income Taxes Payable | 157.08 | 169.98 | 59.12 | 44.86 | 41.82 | 37.77 | Upgrade
|
| Current Unearned Revenue | 257.09 | 214.36 | 204.7 | 191.05 | 212.32 | 196.66 | Upgrade
|
| Other Current Liabilities | 433.58 | 361.37 | 208.03 | 229.97 | 243.55 | 207.57 | Upgrade
|
| Total Current Liabilities | 1,369 | 1,800 | 1,254 | 1,210 | 1,167 | 1,080 | Upgrade
|
| Long-Term Debt | 252.28 | 270 | - | - | - | - | Upgrade
|
| Long-Term Leases | 40.5 | 44.59 | 41.22 | 38.04 | 30.07 | 27.68 | Upgrade
|
| Long-Term Unearned Revenue | 27.9 | 28.78 | 34.81 | 40.1 | 27.54 | 17.47 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | 11.4 | 13.85 | 15.89 | 17 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 32.56 | 33.47 | 29.75 | 23.95 | 24.09 | 16.03 | Upgrade
|
| Other Long-Term Liabilities | 49.8 | 51.04 | 0.2 | 0.2 | 0.17 | 0.17 | Upgrade
|
| Total Liabilities | 1,772 | 2,228 | 1,372 | 1,327 | 1,265 | 1,158 | Upgrade
|
| Common Stock | 409.86 | 409.86 | 409.86 | 409.86 | 354.86 | 354.86 | Upgrade
|
| Additional Paid-In Capital | 1,442 | 1,470 | 1,590 | 1,617 | 1,071 | 1,076 | Upgrade
|
| Retained Earnings | 2,102 | 2,088 | 1,672 | 1,428 | 1,199 | 922.47 | Upgrade
|
| Treasury Stock | -70.65 | -100.24 | -94.98 | - | - | - | Upgrade
|
| Comprehensive Income & Other | 3.13 | 3.14 | 3.29 | 3.3 | 3.2 | 2.86 | Upgrade
|
| Total Common Equity | 3,886 | 3,871 | 3,581 | 3,459 | 2,628 | 2,356 | Upgrade
|
| Minority Interest | 290.36 | 294.88 | 231.96 | 227.84 | 218.68 | 224.62 | Upgrade
|
| Shareholders' Equity | 4,176 | 4,166 | 3,813 | 3,687 | 2,846 | 2,581 | Upgrade
|
| Total Liabilities & Equity | 5,948 | 6,394 | 5,185 | 5,013 | 4,112 | 3,739 | Upgrade
|
| Total Debt | 393.25 | 401.66 | 63.04 | 56.43 | 41.61 | 38.93 | Upgrade
|
| Net Cash (Debt) | 1,292 | 1,821 | 1,971 | 2,098 | 1,419 | 1,416 | Upgrade
|
| Net Cash Growth | 12.54% | -7.64% | -6.03% | 47.83% | 0.26% | 0.68% | Upgrade
|
| Net Cash Per Share | 3.00 | 4.50 | 4.83 | 5.32 | 4.02 | 4.01 | Upgrade
|
| Filing Date Shares Outstanding | 443.78 | 404.45 | 404.06 | 409.86 | 409.86 | 354.86 | Upgrade
|
| Total Common Shares Outstanding | 443.78 | 404.45 | 404.06 | 409.86 | 409.86 | 354.86 | Upgrade
|
| Working Capital | 2,325 | 2,321 | 2,301 | 2,344 | 1,589 | 1,369 | Upgrade
|
| Book Value Per Share | 8.76 | 9.57 | 8.86 | 8.44 | 6.41 | 6.64 | Upgrade
|
| Tangible Book Value | 3,427 | 3,408 | 3,145 | 3,066 | 2,222 | 2,050 | Upgrade
|
| Tangible Book Value Per Share | 7.72 | 8.43 | 7.78 | 7.48 | 5.42 | 5.78 | Upgrade
|
| Buildings | - | - | 859.62 | 844.15 | 737.4 | 737.4 | Upgrade
|
| Machinery | - | - | 687 | 577.68 | 496.07 | 445.14 | Upgrade
|
| Construction In Progress | - | - | 19.01 | 55.91 | 89.74 | 54.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.