Shenzhen Goodix Technology Co., Ltd. (SHA:603160)
64.71
+0.66 (1.03%)
Apr 29, 2026, 3:00 PM CST
SHA:603160 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,614 | 4,710 | 4,252 | 4,263 | 3,310 | 5,607 | Upgrade
|
| Other Revenue | 25.98 | 25.98 | 123.04 | 145.08 | 73.55 | 105.9 | Upgrade
|
| Revenue | 4,640 | 4,736 | 4,375 | 4,408 | 3,384 | 5,713 | Upgrade
|
| Revenue Growth (YoY) | 9.94% | 8.24% | -0.75% | 30.26% | -40.77% | -14.57% | Upgrade
|
| Cost of Revenue | 2,749 | 2,779 | 2,563 | 3,002 | 2,226 | 3,035 | Upgrade
|
| Gross Profit | 1,892 | 1,957 | 1,812 | 1,406 | 1,158 | 2,678 | Upgrade
|
| Selling, General & Admin | 340.31 | 361.82 | 367.45 | 429.32 | 489.62 | 510.87 | Upgrade
|
| Research & Development | 1,087 | 1,095 | 948.48 | 1,048 | 1,535 | 1,684 | Upgrade
|
| Other Operating Expenses | -159.81 | -147.85 | -16.86 | -29.02 | -42.6 | -98.21 | Upgrade
|
| Operating Expenses | 1,267 | 1,310 | 1,299 | 1,449 | 1,981 | 2,097 | Upgrade
|
| Operating Income | 624.34 | 647.29 | 512.92 | -43.72 | -823.29 | 580.74 | Upgrade
|
| Interest Expense | -11.12 | -11.97 | -13.55 | -22.21 | -23.47 | -21.37 | Upgrade
|
| Interest & Investment Income | 161.95 | 213.92 | 140.86 | 122.18 | 100.09 | 108.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.32 | 13.32 | 6.21 | 10.12 | -25.56 | -6.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.53 | -0.83 | -0.65 | -1.87 | -1.32 | -3.15 | Upgrade
|
| EBT Excluding Unusual Items | 772.97 | 861.73 | 645.79 | 64.5 | -773.54 | 658.07 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -177.69 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 17.24 | 8.37 | -9.3 | -21.12 | 54.36 | 66.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | -16.17 | -16.22 | 3.76 | 1.59 | 2.28 | 1.54 | Upgrade
|
| Asset Writedown | 0.55 | - | - | - | -130.57 | - | Upgrade
|
| Other Unusual Items | 8.68 | 8.68 | 27.71 | 29.26 | 26.52 | 76.89 | Upgrade
|
| Pretax Income | 783.27 | 862.57 | 667.96 | 74.23 | -998.63 | 802.88 | Upgrade
|
| Income Tax Expense | 24.33 | 25.47 | 64.26 | -90.82 | -250.99 | -57.04 | Upgrade
|
| Earnings From Continuing Operations | 758.94 | 837.1 | 603.7 | 165.05 | -747.64 | 859.92 | Upgrade
|
| Minority Interest in Earnings | 0 | -0 | -0 | 0 | -0 | -0 | Upgrade
|
| Net Income | 758.94 | 837.1 | 603.7 | 165.05 | -747.64 | 859.92 | Upgrade
|
| Net Income to Common | 758.94 | 837.1 | 603.7 | 165.05 | -747.64 | 859.92 | Upgrade
|
| Net Income Growth | 19.21% | 38.66% | 265.76% | - | - | -48.17% | Upgrade
|
| Shares Outstanding (Basic) | 463 | 459 | 455 | 456 | 459 | 450 | Upgrade
|
| Shares Outstanding (Diluted) | 463 | 462 | 458 | 459 | 459 | 455 | Upgrade
|
| Shares Change (YoY) | 0.96% | 0.82% | -0.18% | 0.14% | 0.81% | -2.10% | Upgrade
|
| EPS (Basic) | 1.64 | 1.82 | 1.33 | 0.36 | -1.63 | 1.91 | Upgrade
|
| EPS (Diluted) | 1.64 | 1.81 | 1.32 | 0.36 | -1.63 | 1.89 | Upgrade
|
| EPS Growth | 17.73% | 37.12% | 266.67% | - | - | -47.06% | Upgrade
|
| Free Cash Flow | 788.41 | 1,003 | 841.86 | 1,352 | -1,502 | -276.41 | Upgrade
|
| Free Cash Flow Per Share | 1.70 | 2.17 | 1.84 | 2.94 | -3.27 | -0.61 | Upgrade
|
| Dividend Per Share | 0.543 | 0.543 | 0.394 | 0.180 | - | 0.220 | Upgrade
|
| Dividend Growth | 37.72% | 37.72% | 118.89% | - | - | -51.11% | Upgrade
|
| Gross Margin | 40.77% | 41.32% | 41.41% | 31.89% | 34.22% | 46.88% | Upgrade
|
| Operating Margin | 13.46% | 13.67% | 11.72% | -0.99% | -24.33% | 10.17% | Upgrade
|
| Profit Margin | 16.36% | 17.68% | 13.80% | 3.74% | -22.09% | 15.05% | Upgrade
|
| Free Cash Flow Margin | 16.99% | 21.18% | 19.24% | 30.67% | -44.38% | -4.84% | Upgrade
|
| EBITDA | 714.23 | 765.48 | 744.34 | 252.95 | -478.2 | 841.06 | Upgrade
|
| EBITDA Margin | 15.39% | 16.16% | 17.01% | 5.74% | -14.13% | 14.72% | Upgrade
|
| D&A For EBITDA | 89.89 | 118.2 | 231.41 | 296.67 | 345.09 | 260.33 | Upgrade
|
| EBIT | 624.34 | 647.29 | 512.92 | -43.72 | -823.29 | 580.74 | Upgrade
|
| EBIT Margin | 13.46% | 13.67% | 11.72% | -0.99% | -24.33% | 10.17% | Upgrade
|
| Effective Tax Rate | 3.11% | 2.95% | 9.62% | - | - | - | Upgrade
|
| Revenue as Reported | 4,640 | 4,736 | 4,375 | 4,408 | 3,384 | 5,713 | Upgrade
|
| Advertising Expenses | - | 3.12 | 5.58 | 7.18 | 28.46 | 7.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.