GUILIN FUDA Co.,Ltd. (SHA:603166)
China
· Delayed Price · Currency is CNY 13.40
+0.22 (1.67%)
Apr 29, 2026, 3:00 PM CST
GUILIN FUDA Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,875 | 1,559 | 1,247 | 1,042 | 1,666 | Upgrade
|
| Other Revenue | 112.68 | 88.81 | 104.86 | 92.61 | 148.42 | Upgrade
|
| Revenue | 1,988 | 1,648 | 1,352 | 1,135 | 1,815 | Upgrade
|
| Revenue Growth (YoY) | 20.66% | 21.83% | 19.18% | -37.47% | 2.50% | Upgrade
|
| Cost of Revenue | 1,447 | 1,245 | 1,056 | 908.9 | 1,354 | Upgrade
|
| Gross Profit | 540.63 | 402.11 | 296.42 | 225.84 | 460.12 | Upgrade
|
| Selling, General & Admin | 117.75 | 107.8 | 85.75 | 92.5 | 116.9 | Upgrade
|
| Research & Development | 107.74 | 96.2 | 87.32 | 78.59 | 101.73 | Upgrade
|
| Other Operating Expenses | -16.37 | -17.01 | -1.86 | 13.69 | 15.09 | Upgrade
|
| Operating Expenses | 204.55 | 190.83 | 179.38 | 182.17 | 229.95 | Upgrade
|
| Operating Income | 336.07 | 211.28 | 117.04 | 43.67 | 230.16 | Upgrade
|
| Interest Expense | -16.1 | -18.38 | -15.39 | -12.28 | -24.2 | Upgrade
|
| Interest & Investment Income | 23.74 | 2.02 | 2.63 | 7.59 | 4.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.26 | 0.18 | -0.15 | -0.19 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.23 | -1.54 | -0.48 | -1.39 | -0.94 | Upgrade
|
| EBT Excluding Unusual Items | 341.22 | 193.55 | 103.65 | 37.39 | 209.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.58 | -8.61 | -10.28 | -2.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.74 | -0.35 | 0.32 | -0.01 | -3.24 | Upgrade
|
| Legal Settlements | - | - | -0.03 | - | -17.4 | Upgrade
|
| Other Unusual Items | 12.26 | 7.07 | 11.35 | 35.85 | 38.92 | Upgrade
|
| Pretax Income | 350.74 | 199.69 | 106.69 | 62.96 | 225.08 | Upgrade
|
| Income Tax Expense | 34.15 | 14.41 | 3.15 | -2.63 | 16.75 | Upgrade
|
| Net Income | 316.59 | 185.28 | 103.53 | 65.59 | 208.33 | Upgrade
|
| Net Income to Common | 316.59 | 185.28 | 103.53 | 65.59 | 208.33 | Upgrade
|
| Net Income Growth | 70.87% | 78.96% | 57.85% | -68.52% | 3.86% | Upgrade
|
| Shares Outstanding (Basic) | 633 | 639 | 647 | 656 | 613 | Upgrade
|
| Shares Outstanding (Diluted) | 633 | 639 | 647 | 656 | 613 | Upgrade
|
| Shares Change (YoY) | -0.90% | -1.26% | -1.34% | 7.05% | 3.86% | Upgrade
|
| EPS (Basic) | 0.50 | 0.29 | 0.16 | 0.10 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.29 | 0.16 | 0.10 | 0.34 | Upgrade
|
| EPS Growth | 72.41% | 81.25% | 60.00% | -70.59% | - | Upgrade
|
| Free Cash Flow | -56.6 | -78.37 | -145.79 | 178.66 | 97.64 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.12 | -0.23 | 0.27 | 0.16 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.080 | 0.100 | 0.500 | Upgrade
|
| Dividend Growth | - | 150.00% | -20.00% | -80.00% | 150.00% | Upgrade
|
| Gross Margin | 27.20% | 24.41% | 21.92% | 19.90% | 25.36% | Upgrade
|
| Operating Margin | 16.91% | 12.82% | 8.65% | 3.85% | 12.68% | Upgrade
|
| Profit Margin | 15.93% | 11.25% | 7.66% | 5.78% | 11.48% | Upgrade
|
| Free Cash Flow Margin | -2.85% | -4.76% | -10.78% | 15.75% | 5.38% | Upgrade
|
| EBITDA | 563.5 | 400.9 | 290.74 | 213.81 | 401.44 | Upgrade
|
| EBITDA Margin | 28.34% | 24.33% | 21.50% | 18.84% | 22.12% | Upgrade
|
| D&A For EBITDA | 227.43 | 189.62 | 173.7 | 170.14 | 171.28 | Upgrade
|
| EBIT | 336.07 | 211.28 | 117.04 | 43.67 | 230.16 | Upgrade
|
| EBIT Margin | 16.91% | 12.82% | 8.65% | 3.85% | 12.68% | Upgrade
|
| Effective Tax Rate | 9.74% | 7.21% | 2.96% | - | 7.44% | Upgrade
|
| Revenue as Reported | 1,988 | 1,648 | 1,352 | 1,135 | 1,815 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.