Dynamic Electronics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020
Market Capitalization	39,708	29,805	-	-	-	-	Upgrade
Enterprise Value	42,408	32,505	-	-	-	-	Upgrade
Last Close Price	90.86	68.20	-	-	-	-	Upgrade
PE Ratio	156.66	129.57	-	-	-	-	Upgrade
PS Ratio	8.35	6.27	-	-	-	-	Upgrade
PB Ratio	19.13	14.36	-	-	-	-	Upgrade
P/TBV Ratio	20.05	15.05	-	-	-	-	Upgrade
EV/Sales Ratio	8.91	6.83	-	-	-	-	Upgrade
EV/EBITDA Ratio	76.47	58.61	-	-	-	-	Upgrade
EV/EBIT Ratio	158.97	121.84	-	-	-	-	Upgrade
Debt / Equity Ratio	1.64	1.64	1.38	1.23	1.21	1.03	Upgrade
Debt / EBITDA Ratio	6.13	6.13	3.92	2.88	3.90	3.71	Upgrade
Debt / FCF Ratio	-	-	-	16.52	-	-	Upgrade
Net Debt / Equity Ratio	1.30	1.30	1.08	0.84	0.96	0.68	Upgrade
Net Debt / EBITDA Ratio	4.87	4.87	3.09	1.98	3.09	2.45	Upgrade
Net Debt / FCF Ratio	-	-	-2.99	11.37	-4.19	-2.90	Upgrade
Asset Turnover	-	-	0.71	0.78	0.84	1.13	Upgrade
Inventory Turnover	-	-	5.24	4.76	4.34	6.19	Upgrade
Quick Ratio	-	-	0.43	0.72	0.52	0.60	Upgrade
Current Ratio	-	-	0.66	1.00	0.82	0.91	Upgrade
Return on Equity (ROE)	11.73%	11.73%	16.35%	19.07%	11.16%	12.27%	Upgrade
Return on Assets (ROA)	-	-	3.85%	5.05%	2.76%	3.40%	Upgrade
Return on Invested Capital (ROIC)	4.78%	5.30%	9.07%	12.06%	7.03%	8.97%	Upgrade
Return on Capital Employed (ROCE)	-	-	12.70%	14.30%	9.20%	12.90%	Upgrade
Earnings Yield	0.58%	0.77%	-	-	-	-	Upgrade
Payout Ratio	-	-	38.48%	94.64%	35.23%	19.56%	Upgrade
Buyback Yield / Dilution	-3.38%	-3.38%	0.54%	45.22%	-10.75%	-100.87%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.