Shanghai Wondertek Software Co., Ltd (SHA:603189)
China
· Delayed Price · Currency is CNY 12.26
-0.61 (-4.74%)
Apr 29, 2026, 3:57 PM CST
SHA:603189 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 255.78 | 334.43 | 295.49 | 316.6 | 362.25 | Upgrade
|
| Revenue Growth (YoY) | -23.52% | 13.18% | -6.67% | -12.60% | 10.44% | Upgrade
|
| Cost of Revenue | 182.06 | 247.43 | 257.78 | 213.97 | 191.53 | Upgrade
|
| Gross Profit | 73.71 | 87.01 | 37.71 | 102.62 | 170.72 | Upgrade
|
| Selling, General & Admin | 51.08 | 52.54 | 52.49 | 53.6 | 53.46 | Upgrade
|
| Research & Development | 23.92 | 38.51 | 66.89 | 45.67 | 56.59 | Upgrade
|
| Other Operating Expenses | 3.9 | 5.51 | 2.53 | 0.96 | 0.35 | Upgrade
|
| Operating Expenses | 78.9 | 91.78 | 124.49 | 101.89 | 117.78 | Upgrade
|
| Operating Income | -5.19 | -4.78 | -86.78 | 0.74 | 52.94 | Upgrade
|
| Interest Expense | - | -0.09 | -0.3 | -1.06 | -2.96 | Upgrade
|
| Interest & Investment Income | 5.05 | 11.75 | 18.11 | 18.11 | 12.29 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.42 | 0.2 | 0.59 | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.57 | 0.03 | -0.23 | -0.2 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | 6.43 | 7.33 | -68.99 | 18.18 | 61.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.83 | -2.14 | 0.92 | 4.27 | 3.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.22 | -0.01 | 0.12 | - | 0.11 | Upgrade
|
| Asset Writedown | -8.18 | -0.57 | -32.54 | -0.05 | - | Upgrade
|
| Other Unusual Items | - | 2.25 | 5.79 | 13.08 | 3.97 | Upgrade
|
| Pretax Income | 2.3 | 6.86 | -94.71 | 35.48 | 69.76 | Upgrade
|
| Income Tax Expense | -2.96 | -3.62 | -11.37 | -1.16 | 4.2 | Upgrade
|
| Net Income | 5.26 | 10.48 | -83.34 | 36.63 | 65.56 | Upgrade
|
| Net Income to Common | 5.26 | 10.48 | -83.34 | 36.63 | 65.56 | Upgrade
|
| Net Income Growth | -49.77% | - | - | -44.12% | -8.54% | Upgrade
|
| Shares Outstanding (Basic) | 263 | 262 | 269 | 262 | 234 | Upgrade
|
| Shares Outstanding (Diluted) | 263 | 262 | 269 | 262 | 234 | Upgrade
|
| Shares Change (YoY) | 0.45% | -2.58% | 2.74% | 11.76% | 4.53% | Upgrade
|
| EPS (Basic) | 0.02 | 0.04 | -0.31 | 0.14 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.04 | -0.31 | 0.14 | 0.28 | Upgrade
|
| EPS Growth | -50.00% | - | - | -50.00% | -12.50% | Upgrade
|
| Free Cash Flow | -17.04 | 32.09 | 8.66 | -110.33 | -207.99 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.12 | 0.03 | -0.42 | -0.89 | Upgrade
|
| Dividend Per Share | - | 0.150 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | 50.00% | - | - | - | Upgrade
|
| Gross Margin | 28.82% | 26.02% | 12.76% | 32.41% | 47.13% | Upgrade
|
| Operating Margin | -2.03% | -1.43% | -29.37% | 0.23% | 14.62% | Upgrade
|
| Profit Margin | 2.06% | 3.13% | -28.21% | 11.57% | 18.10% | Upgrade
|
| Free Cash Flow Margin | -6.66% | 9.59% | 2.93% | -34.85% | -57.42% | Upgrade
|
| EBITDA | 18.42 | 18.71 | -46.08 | 28.21 | 75.65 | Upgrade
|
| EBITDA Margin | 7.20% | 5.60% | -15.60% | 8.91% | 20.88% | Upgrade
|
| D&A For EBITDA | 23.62 | 23.49 | 40.69 | 27.48 | 22.71 | Upgrade
|
| EBIT | -5.19 | -4.78 | -86.78 | 0.74 | 52.94 | Upgrade
|
| EBIT Margin | -2.03% | -1.43% | -29.37% | 0.23% | 14.62% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 6.03% | Upgrade
|
| Revenue as Reported | - | 334.43 | 295.49 | 316.6 | 362.25 | Upgrade
|
| Advertising Expenses | - | - | - | 0.29 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.