Quick Intelligent Equipment Co.,Ltd. (SHA:603203)
China
· Delayed Price · Currency is CNY 40.55
+0.64 (1.60%)
Mar 6, 2026, 3:00 PM CST
SHA:603203 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,070 | 944.93 | 792.19 | 900.82 | 779.99 | 530.85 | Upgrade
|
| Other Revenue | 0.16 | 0.16 | 0.41 | 0.59 | 0.58 | 4.14 | Upgrade
|
| Revenue | 1,070 | 945.09 | 792.6 | 901.41 | 780.57 | 534.99 | Upgrade
|
| Revenue Growth (YoY) | 21.27% | 19.24% | -12.07% | 15.48% | 45.91% | 16.08% | Upgrade
|
| Cost of Revenue | 546.35 | 490.97 | 421.46 | 435.46 | 378.6 | 257.13 | Upgrade
|
| Gross Profit | 523.75 | 454.12 | 371.14 | 465.95 | 401.97 | 277.86 | Upgrade
|
| Selling, General & Admin | 131.81 | 122.14 | 106.57 | 115.86 | 91 | 53.95 | Upgrade
|
| Research & Development | 143.23 | 132.81 | 110.41 | 113.66 | 64.26 | 35.52 | Upgrade
|
| Other Operating Expenses | -0.92 | 4.04 | 7.38 | 8.9 | 9.6 | 6.63 | Upgrade
|
| Operating Expenses | 275.53 | 263.65 | 227.91 | 240.02 | 165.86 | 96.57 | Upgrade
|
| Operating Income | 248.22 | 190.47 | 143.23 | 225.93 | 236.11 | 181.29 | Upgrade
|
| Interest Expense | -0.21 | -0.95 | -0.36 | -0.72 | -0.75 | -0.05 | Upgrade
|
| Interest & Investment Income | 17.52 | 21.77 | 33.98 | 25.64 | 33.75 | 22.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.72 | 2.72 | -2.01 | 32.95 | -6.93 | -17.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.02 | -0.48 | -0.31 | -0.21 | -0.26 | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | 266.23 | 213.52 | 174.53 | 283.59 | 261.92 | 185.63 | Upgrade
|
| Impairment of Goodwill | -5.33 | -5.33 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.14 | 2.25 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.19 | 0.03 | -0.29 | -0.28 | 0 | -0.04 | Upgrade
|
| Asset Writedown | -2.53 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 24.45 | 24.45 | 29.88 | 23.41 | 27.61 | 9.26 | Upgrade
|
| Pretax Income | 285.76 | 234.92 | 204.12 | 306.72 | 289.52 | 194.86 | Upgrade
|
| Income Tax Expense | 38.71 | 24.54 | 15.78 | 32.1 | 21.31 | 19.19 | Upgrade
|
| Earnings From Continuing Operations | 247.05 | 210.38 | 188.34 | 274.62 | 268.21 | 175.67 | Upgrade
|
| Minority Interest in Earnings | 0.7 | 1.82 | 2.66 | -1.24 | -0.55 | 1.52 | Upgrade
|
| Net Income | 247.75 | 212.2 | 191 | 273.38 | 267.66 | 177.19 | Upgrade
|
| Net Income to Common | 247.75 | 212.2 | 191 | 273.38 | 267.66 | 177.19 | Upgrade
|
| Net Income Growth | 25.28% | 11.10% | -30.13% | 2.14% | 51.06% | 1.99% | Upgrade
|
| Shares Outstanding (Basic) | 250 | 250 | 248 | 246 | 246 | 245 | Upgrade
|
| Shares Outstanding (Diluted) | 250 | 250 | 248 | 246 | 246 | 245 | Upgrade
|
| Shares Change (YoY) | 1.20% | 0.64% | 0.72% | 0.30% | 0.21% | 0.36% | Upgrade
|
| EPS (Basic) | 0.99 | 0.85 | 0.77 | 1.11 | 1.09 | 0.72 | Upgrade
|
| EPS (Diluted) | 0.99 | 0.85 | 0.77 | 1.11 | 1.09 | 0.72 | Upgrade
|
| EPS Growth | 23.80% | 10.39% | -30.63% | 1.84% | 50.74% | 1.63% | Upgrade
|
| Free Cash Flow | 161.92 | 68.24 | 140.31 | 213.78 | 163.61 | 198.85 | Upgrade
|
| Free Cash Flow Per Share | 0.65 | 0.27 | 0.57 | 0.87 | 0.67 | 0.81 | Upgrade
|
| Dividend Per Share | 0.650 | 0.650 | 0.600 | 1.000 | 1.000 | 0.513 | Upgrade
|
| Dividend Growth | 8.33% | 8.33% | -40.00% | - | 95.01% | 280.98% | Upgrade
|
| Gross Margin | 48.94% | 48.05% | 46.83% | 51.69% | 51.50% | 51.94% | Upgrade
|
| Operating Margin | 23.20% | 20.15% | 18.07% | 25.06% | 30.25% | 33.89% | Upgrade
|
| Profit Margin | 23.15% | 22.45% | 24.10% | 30.33% | 34.29% | 33.12% | Upgrade
|
| Free Cash Flow Margin | 15.13% | 7.22% | 17.70% | 23.72% | 20.96% | 37.17% | Upgrade
|
| EBITDA | 265.04 | 207.73 | 161.08 | 241.69 | 251.44 | 195.32 | Upgrade
|
| EBITDA Margin | 24.77% | 21.98% | 20.32% | 26.81% | 32.21% | 36.51% | Upgrade
|
| D&A For EBITDA | 16.82 | 17.26 | 17.85 | 15.75 | 15.33 | 14.03 | Upgrade
|
| EBIT | 248.22 | 190.47 | 143.23 | 225.93 | 236.11 | 181.29 | Upgrade
|
| EBIT Margin | 23.20% | 20.15% | 18.07% | 25.06% | 30.25% | 33.89% | Upgrade
|
| Effective Tax Rate | 13.55% | 10.45% | 7.73% | 10.47% | 7.36% | 9.85% | Upgrade
|
| Revenue as Reported | 1,070 | 945.09 | 792.6 | 901.41 | 780.57 | 534.99 | Upgrade
|
| Advertising Expenses | - | 3.94 | 5.77 | 2.21 | 2.98 | 1.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.