Quick Intelligent Equipment Co.,Ltd. (SHA:603203)
China
· Delayed Price · Currency is CNY 46.85
+0.17 (0.36%)
Apr 29, 2026, 3:00 PM CST
SHA:603203 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,163 | 1,081 | 944.93 | 792.19 | 900.82 | 779.99 | Upgrade
|
| Other Revenue | - | - | 0.16 | 0.41 | 0.59 | 0.58 | Upgrade
|
| Revenue | 1,163 | 1,081 | 945.09 | 792.6 | 901.41 | 780.57 | Upgrade
|
| Revenue Growth (YoY) | 19.90% | 14.33% | 19.24% | -12.07% | 15.48% | 45.91% | Upgrade
|
| Cost of Revenue | 606.11 | 565.41 | 490.97 | 421.46 | 435.46 | 378.6 | Upgrade
|
| Gross Profit | 557.2 | 515.09 | 454.12 | 371.14 | 465.95 | 401.97 | Upgrade
|
| Selling, General & Admin | 144.59 | 137.17 | 122.14 | 106.57 | 115.86 | 91 | Upgrade
|
| Research & Development | 151.14 | 139.48 | 132.81 | 110.41 | 113.66 | 64.26 | Upgrade
|
| Other Operating Expenses | -13.07 | -18.82 | 4.04 | 7.38 | 8.9 | 9.6 | Upgrade
|
| Operating Expenses | 283.73 | 257.82 | 263.65 | 227.91 | 240.02 | 165.86 | Upgrade
|
| Operating Income | 273.48 | 257.27 | 190.47 | 143.23 | 225.93 | 236.11 | Upgrade
|
| Interest Expense | -0.14 | - | -0.95 | -0.36 | -0.72 | -0.75 | Upgrade
|
| Interest & Investment Income | 1.83 | 1.53 | 21.77 | 33.98 | 25.64 | 33.75 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.72 | -2.01 | 32.95 | -6.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.92 | -9.81 | -0.48 | -0.31 | -0.21 | -0.26 | Upgrade
|
| EBT Excluding Unusual Items | 260.24 | 248.99 | 213.52 | 174.53 | 283.59 | 261.92 | Upgrade
|
| Impairment of Goodwill | - | - | -5.33 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.52 | 1.72 | 2.25 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.04 | 0.03 | -0.29 | -0.28 | 0 | Upgrade
|
| Asset Writedown | -7.44 | -8.67 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 24.45 | 29.88 | 23.41 | 27.61 | Upgrade
|
| Pretax Income | 254.38 | 242.08 | 234.92 | 204.12 | 306.72 | 289.52 | Upgrade
|
| Income Tax Expense | 97.98 | 98.19 | 24.54 | 15.78 | 32.1 | 21.31 | Upgrade
|
| Earnings From Continuing Operations | 156.4 | 143.89 | 210.38 | 188.34 | 274.62 | 268.21 | Upgrade
|
| Minority Interest in Earnings | -7.29 | -5.5 | 1.82 | 2.66 | -1.24 | -0.55 | Upgrade
|
| Net Income | 149.11 | 138.39 | 212.2 | 191 | 273.38 | 267.66 | Upgrade
|
| Net Income to Common | 149.11 | 138.39 | 212.2 | 191 | 273.38 | 267.66 | Upgrade
|
| Net Income Growth | -31.84% | -34.78% | 11.10% | -30.13% | 2.14% | 51.06% | Upgrade
|
| Shares Outstanding (Basic) | 252 | 252 | 250 | 248 | 246 | 246 | Upgrade
|
| Shares Outstanding (Diluted) | 252 | 252 | 250 | 248 | 246 | 246 | Upgrade
|
| Shares Change (YoY) | 1.43% | 0.79% | 0.64% | 0.72% | 0.30% | 0.21% | Upgrade
|
| EPS (Basic) | 0.59 | 0.55 | 0.85 | 0.77 | 1.11 | 1.09 | Upgrade
|
| EPS (Diluted) | 0.59 | 0.55 | 0.85 | 0.77 | 1.11 | 1.09 | Upgrade
|
| EPS Growth | -32.80% | -35.29% | 10.39% | -30.63% | 1.84% | 50.74% | Upgrade
|
| Free Cash Flow | 221.76 | 225.41 | 68.24 | 140.31 | 213.78 | 163.61 | Upgrade
|
| Free Cash Flow Per Share | 0.88 | 0.90 | 0.27 | 0.57 | 0.87 | 0.67 | Upgrade
|
| Dividend Per Share | - | - | 0.650 | 0.600 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | 8.33% | -40.00% | - | 95.01% | Upgrade
|
| Gross Margin | 47.90% | 47.67% | 48.05% | 46.83% | 51.69% | 51.50% | Upgrade
|
| Operating Margin | 23.51% | 23.81% | 20.15% | 18.07% | 25.06% | 30.25% | Upgrade
|
| Profit Margin | 12.82% | 12.81% | 22.45% | 24.10% | 30.33% | 34.29% | Upgrade
|
| Free Cash Flow Margin | 19.06% | 20.86% | 7.22% | 17.70% | 23.72% | 20.96% | Upgrade
|
| EBITDA | 293.59 | 276.81 | 207.73 | 161.08 | 241.69 | 251.44 | Upgrade
|
| EBITDA Margin | 25.24% | 25.62% | 21.98% | 20.32% | 26.81% | 32.21% | Upgrade
|
| D&A For EBITDA | 20.11 | 19.54 | 17.26 | 17.85 | 15.75 | 15.33 | Upgrade
|
| EBIT | 273.48 | 257.27 | 190.47 | 143.23 | 225.93 | 236.11 | Upgrade
|
| EBIT Margin | 23.51% | 23.81% | 20.15% | 18.07% | 25.06% | 30.25% | Upgrade
|
| Effective Tax Rate | 38.52% | 40.56% | 10.45% | 7.73% | 10.47% | 7.36% | Upgrade
|
| Revenue as Reported | 82.81 | - | 945.09 | 792.6 | 901.41 | 780.57 | Upgrade
|
| Advertising Expenses | - | - | 3.94 | 5.77 | 2.21 | 2.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.