Cybrid Technologies Inc. (SHA:603212)
China
· Delayed Price · Currency is CNY 13.29
+0.24 (1.84%)
Apr 29, 2026, 3:00 PM CST
Cybrid Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,622 | 2,978 | 4,157 | 4,111 | 3,012 | Upgrade
|
| Other Revenue | - | 26.34 | 9.09 | 3.92 | 5.19 | Upgrade
|
| Revenue | 2,622 | 3,004 | 4,166 | 4,115 | 3,017 | Upgrade
|
| Revenue Growth (YoY) | -12.72% | -27.88% | 1.22% | 36.39% | 38.25% | Upgrade
|
| Cost of Revenue | 2,583 | 2,935 | 3,756 | 3,614 | 2,584 | Upgrade
|
| Gross Profit | 38.85 | 68.59 | 409.36 | 501.43 | 433.68 | Upgrade
|
| Selling, General & Admin | 89.74 | 102.23 | 85.49 | 127.82 | 106.56 | Upgrade
|
| Research & Development | 104.37 | 120.05 | 203.17 | 134.3 | 90.34 | Upgrade
|
| Other Operating Expenses | -12.36 | 5.65 | -2.05 | 47.87 | 3.89 | Upgrade
|
| Operating Expenses | 181.76 | 331.01 | 313.23 | 304.06 | 226.1 | Upgrade
|
| Operating Income | -142.91 | -262.42 | 96.13 | 197.37 | 207.58 | Upgrade
|
| Interest Expense | - | -37.45 | -49.55 | -54.67 | -30.21 | Upgrade
|
| Interest & Investment Income | - | 11.14 | 14.73 | 16.75 | 8.94 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.78 | 5.17 | 1.25 | 2.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -77.1 | -5.27 | -2.81 | -7.22 | -1.22 | Upgrade
|
| EBT Excluding Unusual Items | -220.01 | -288.23 | 63.67 | 153.48 | 187.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.1 | -0.1 | 0.18 | 0.19 | -1.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.51 | -0.35 | - | -2.25 | - | Upgrade
|
| Asset Writedown | -101.14 | -20.99 | -1.9 | -0.32 | -0.48 | Upgrade
|
| Other Unusual Items | - | -5.29 | 18.89 | 29.34 | 6.69 | Upgrade
|
| Pretax Income | -322.74 | -314.95 | 80.84 | 180.44 | 192.43 | Upgrade
|
| Income Tax Expense | -49.11 | -26.99 | -22.15 | 9.74 | 22.05 | Upgrade
|
| Earnings From Continuing Operations | -273.64 | -287.96 | 102.99 | 170.7 | 170.37 | Upgrade
|
| Minority Interest in Earnings | 5.7 | 3.02 | 0.62 | 0.54 | -0.28 | Upgrade
|
| Net Income | -267.94 | -284.93 | 103.61 | 171.25 | 170.09 | Upgrade
|
| Net Income to Common | -267.94 | -284.93 | 103.61 | 171.25 | 170.09 | Upgrade
|
| Net Income Growth | - | - | -39.50% | 0.68% | -12.36% | Upgrade
|
| Shares Outstanding (Basic) | 439 | 438 | 432 | 418 | 405 | Upgrade
|
| Shares Outstanding (Diluted) | 439 | 438 | 432 | 418 | 405 | Upgrade
|
| Shares Change (YoY) | 0.20% | 1.54% | 3.36% | 3.13% | 4.33% | Upgrade
|
| EPS (Basic) | -0.61 | -0.65 | 0.24 | 0.41 | 0.42 | Upgrade
|
| EPS (Diluted) | -0.61 | -0.65 | 0.24 | 0.41 | 0.42 | Upgrade
|
| EPS Growth | - | - | -41.46% | -2.38% | -16.00% | Upgrade
|
| Free Cash Flow | -7.13 | 205.97 | -131.14 | -299.65 | -446.92 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.47 | -0.30 | -0.72 | -1.10 | Upgrade
|
| Dividend Per Share | - | - | 0.072 | 0.125 | 0.125 | Upgrade
|
| Dividend Growth | - | - | -42.40% | - | 150.00% | Upgrade
|
| Gross Margin | 1.48% | 2.28% | 9.83% | 12.19% | 14.37% | Upgrade
|
| Operating Margin | -5.45% | -8.74% | 2.31% | 4.80% | 6.88% | Upgrade
|
| Profit Margin | -10.22% | -9.49% | 2.49% | 4.16% | 5.64% | Upgrade
|
| Free Cash Flow Margin | -0.27% | 6.86% | -3.15% | -7.28% | -14.81% | Upgrade
|
| EBITDA | -21.38 | -152.48 | 188.88 | 278.44 | 260.53 | Upgrade
|
| EBITDA Margin | -0.81% | -5.08% | 4.53% | 6.77% | 8.63% | Upgrade
|
| D&A For EBITDA | 121.53 | 109.94 | 92.76 | 81.07 | 52.95 | Upgrade
|
| EBIT | -142.91 | -262.42 | 96.13 | 197.37 | 207.58 | Upgrade
|
| EBIT Margin | -5.45% | -8.74% | 2.31% | 4.80% | 6.88% | Upgrade
|
| Effective Tax Rate | - | - | - | 5.40% | 11.46% | Upgrade
|
| Revenue as Reported | - | 3,004 | 4,166 | 4,115 | 3,017 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.