Zhejiang Oceanking Development Co., Ltd. (SHA:603213)
China
· Delayed Price · Currency is CNY 13.82
+0.30 (2.22%)
Apr 29, 2026, 3:00 PM CST
SHA:603213 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 2,624 | 2,898 | 2,114 | 2,561 | 2,115 | Upgrade
|
| Other Revenue | 1.04 | 1.6 | 0.59 | 1.78 | 1.38 | Upgrade
|
| Revenue | 2,625 | 2,899 | 2,115 | 2,563 | 2,117 | Upgrade
|
| Revenue Growth (YoY) | -9.45% | 37.10% | -17.48% | 21.07% | 83.69% | Upgrade
|
| Cost of Revenue | 2,400 | 2,532 | 1,727 | 1,972 | 1,450 | Upgrade
|
| Gross Profit | 225.24 | 366.63 | 387.33 | 591.17 | 667.02 | Upgrade
|
| Selling, General & Admin | 50.45 | 52.39 | 45.95 | 49.68 | 44.51 | Upgrade
|
| Research & Development | 54.38 | 60.77 | 42.52 | 39.72 | 21.13 | Upgrade
|
| Other Operating Expenses | 4.33 | 0.27 | -0.74 | 11.68 | 15.17 | Upgrade
|
| Operating Expenses | 110.05 | 113.25 | 87.49 | 101.18 | 82.06 | Upgrade
|
| Operating Income | 115.19 | 253.38 | 299.84 | 489.99 | 584.97 | Upgrade
|
| Interest Expense | -24 | -16.54 | -0.21 | -0.95 | -2.02 | Upgrade
|
| Interest & Investment Income | 1.46 | 3.25 | 3.88 | 5.41 | 1.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.31 | 0.25 | 0.34 | 0.1 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.04 | -0.92 | -4.93 | -0.41 | -0.77 | Upgrade
|
| EBT Excluding Unusual Items | 90.92 | 239.42 | 298.92 | 494.13 | 584.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.21 | - | -0.09 | -1.1 | -0.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.35 | 3.69 | 12.82 | 0.62 | 3.54 | Upgrade
|
| Asset Writedown | - | - | - | - | 0.43 | Upgrade
|
| Other Unusual Items | 2.06 | 3.41 | 8.93 | 3.14 | 10.84 | Upgrade
|
| Pretax Income | 94.12 | 246.53 | 320.58 | 496.79 | 598.07 | Upgrade
|
| Income Tax Expense | 18.25 | 55.43 | 71.03 | 117.21 | 100.46 | Upgrade
|
| Earnings From Continuing Operations | 75.88 | 191.1 | 249.55 | 379.59 | 497.62 | Upgrade
|
| Minority Interest in Earnings | -0.26 | -0.01 | -0.71 | -0.16 | -0.78 | Upgrade
|
| Net Income | 75.62 | 191.08 | 248.83 | 379.42 | 496.83 | Upgrade
|
| Net Income to Common | 75.62 | 191.08 | 248.83 | 379.42 | 496.83 | Upgrade
|
| Net Income Growth | -60.43% | -23.21% | -34.42% | -23.63% | 283.11% | Upgrade
|
| Shares Outstanding (Basic) | 445 | 434 | 437 | 436 | 376 | Upgrade
|
| Shares Outstanding (Diluted) | 445 | 466 | 437 | 436 | 376 | Upgrade
|
| Shares Change (YoY) | -4.56% | 6.76% | 0.10% | 15.87% | 1.58% | Upgrade
|
| EPS (Basic) | 0.17 | 0.44 | 0.57 | 0.87 | 1.32 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.41 | 0.57 | 0.87 | 1.32 | Upgrade
|
| EPS Growth | -58.54% | -28.07% | -34.48% | -34.09% | 277.14% | Upgrade
|
| Free Cash Flow | 68.52 | -199.74 | -451.65 | 218.69 | -6.23 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | -0.43 | -1.03 | 0.50 | -0.02 | Upgrade
|
| Dividend Per Share | 0.250 | 0.265 | 0.282 | 0.432 | 0.576 | Upgrade
|
| Dividend Growth | -5.66% | -6.03% | -34.72% | -25.00% | - | Upgrade
|
| Gross Margin | 8.58% | 12.65% | 18.32% | 23.07% | 31.51% | Upgrade
|
| Operating Margin | 4.39% | 8.74% | 14.18% | 19.12% | 27.64% | Upgrade
|
| Profit Margin | 2.88% | 6.59% | 11.77% | 14.81% | 23.47% | Upgrade
|
| Free Cash Flow Margin | 2.61% | -6.89% | -21.36% | 8.53% | -0.29% | Upgrade
|
| EBITDA | 253 | 357.42 | 363.4 | 549.66 | 635.77 | Upgrade
|
| EBITDA Margin | 9.64% | 12.33% | 17.18% | 21.45% | 30.04% | Upgrade
|
| D&A For EBITDA | 137.81 | 104.03 | 63.56 | 59.67 | 50.81 | Upgrade
|
| EBIT | 115.19 | 253.38 | 299.84 | 489.99 | 584.97 | Upgrade
|
| EBIT Margin | 4.39% | 8.74% | 14.18% | 19.12% | 27.64% | Upgrade
|
| Effective Tax Rate | 19.39% | 22.48% | 22.16% | 23.59% | 16.80% | Upgrade
|
| Revenue as Reported | 2,625 | 2,899 | 2,115 | 2,563 | 2,117 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.