Inner Mongolia Xinhua Distribution Group Co.,Ltd. (SHA:603230)
China
· Delayed Price · Currency is CNY 10.71
+0.11 (1.04%)
At close: Apr 29, 2026
SHA:603230 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Cash & Equivalents | 783.22 | 922.83 | 1,565 | 1,449 | 2,171 | Upgrade
|
| Short-Term Investments | 50 | - | - | - | - | Upgrade
|
| Trading Asset Securities | 1,739 | 1,586 | 1,211 | 902.62 | - | Upgrade
|
| Cash & Short-Term Investments | 2,572 | 2,509 | 2,776 | 2,352 | 2,171 | Upgrade
|
| Cash Growth | 2.53% | -9.61% | 18.01% | 8.36% | 126.19% | Upgrade
|
| Accounts Receivable | 318.27 | 389.57 | 405.35 | 487.32 | 316.68 | Upgrade
|
| Other Receivables | 11.55 | 13.94 | 4.43 | 5.46 | 6.51 | Upgrade
|
| Receivables | 329.82 | 403.5 | 409.78 | 492.78 | 323.2 | Upgrade
|
| Inventory | 108.92 | 120.59 | 110.11 | 98.15 | 145.64 | Upgrade
|
| Prepaid Expenses | 0.23 | 50.31 | 0.23 | 0 | 0.13 | Upgrade
|
| Other Current Assets | 43.62 | 41.2 | 38.25 | 25.28 | 33.69 | Upgrade
|
| Total Current Assets | 3,055 | 3,125 | 3,334 | 2,968 | 2,673 | Upgrade
|
| Property, Plant & Equipment | 1,241 | 1,251 | 693.7 | 711.86 | 671.28 | Upgrade
|
| Long-Term Investments | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | Upgrade
|
| Other Intangible Assets | 128.79 | 133.92 | 115.03 | 120.26 | 120.78 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.05 | 0.1 | 0.04 | 0 | 0 | Upgrade
|
| Long-Term Deferred Charges | 10.88 | 13.31 | 0.23 | - | - | Upgrade
|
| Other Long-Term Assets | 55.03 | 73.15 | 260.18 | 225.94 | 145.94 | Upgrade
|
| Total Assets | 4,492 | 4,597 | 4,404 | 4,027 | 3,612 | Upgrade
|
| Accounts Payable | 1,020 | 1,112 | 1,065 | 988.36 | 842.08 | Upgrade
|
| Accrued Expenses | 185.19 | 243.59 | 274.44 | 237.21 | 200.17 | Upgrade
|
| Current Portion of Leases | 0.12 | 0.09 | 0.24 | 0.27 | 0.14 | Upgrade
|
| Current Income Taxes Payable | 0.36 | 0.46 | 0.03 | 0.01 | - | Upgrade
|
| Current Unearned Revenue | 194.98 | 150.24 | 157.54 | 139.27 | 137.52 | Upgrade
|
| Other Current Liabilities | 54.03 | 50.26 | 38.35 | 33.59 | 28.4 | Upgrade
|
| Total Current Liabilities | 1,455 | 1,557 | 1,536 | 1,399 | 1,208 | Upgrade
|
| Long-Term Leases | 0.11 | 0.09 | 0.22 | 0.5 | 0.31 | Upgrade
|
| Long-Term Unearned Revenue | 255.08 | 273.28 | 291.51 | 314.24 | 335.01 | Upgrade
|
| Other Long-Term Liabilities | 10.13 | 10.64 | - | - | - | Upgrade
|
| Total Liabilities | 1,720 | 1,841 | 1,828 | 1,713 | 1,544 | Upgrade
|
| Common Stock | 353.52 | 353.52 | 353.52 | 353.52 | 353.52 | Upgrade
|
| Additional Paid-In Capital | 889.14 | 877.1 | 877.1 | 877.1 | 877.1 | Upgrade
|
| Retained Earnings | 1,526 | 1,521 | 1,342 | 1,080 | 835.4 | Upgrade
|
| Comprehensive Income & Other | - | -0.08 | -0.3 | -0.59 | -0.73 | Upgrade
|
| Total Common Equity | 2,769 | 2,752 | 2,572 | 2,310 | 2,065 | Upgrade
|
| Minority Interest | 2.91 | 4.31 | 3.59 | 3.08 | 2.87 | Upgrade
|
| Shareholders' Equity | 2,772 | 2,756 | 2,576 | 2,313 | 2,068 | Upgrade
|
| Total Liabilities & Equity | 4,492 | 4,597 | 4,404 | 4,027 | 3,612 | Upgrade
|
| Total Debt | 0.23 | 0.18 | 0.46 | 0.77 | 0.45 | Upgrade
|
| Net Cash (Debt) | 2,572 | 2,509 | 2,775 | 2,351 | 2,170 | Upgrade
|
| Net Cash Growth | 2.53% | -9.60% | 18.03% | 8.34% | 126.14% | Upgrade
|
| Net Cash Per Share | 7.21 | 7.12 | 7.85 | 6.67 | 8.17 | Upgrade
|
| Filing Date Shares Outstanding | 353.52 | 353.52 | 353.52 | 353.52 | 353.52 | Upgrade
|
| Total Common Shares Outstanding | 353.52 | 353.52 | 353.52 | 353.52 | 353.52 | Upgrade
|
| Working Capital | 1,601 | 1,568 | 1,798 | 1,570 | 1,465 | Upgrade
|
| Book Value Per Share | 7.83 | 7.78 | 7.28 | 6.53 | 5.84 | Upgrade
|
| Tangible Book Value | 2,640 | 2,618 | 2,457 | 2,190 | 1,945 | Upgrade
|
| Tangible Book Value Per Share | 7.47 | 7.40 | 6.95 | 6.19 | 5.50 | Upgrade
|
| Buildings | 1,556 | 1,501 | 800.73 | 813.14 | 725.2 | Upgrade
|
| Machinery | 110.2 | 105.22 | 129.8 | 100.24 | 97.65 | Upgrade
|
| Construction In Progress | 63.84 | 66.4 | 36.91 | 41.77 | 64.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.